|
Delayed
Deutsche Boerse AG
05:01:28 08/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 10.20 EUR | 0.00% |
|
-1.92% | -16.39% |
| 11:02pm | Nvidia-backed Upscale AI launches platform to connect chips from rival suppliers | RE |
| 08:28pm | Evercore ISI Adjusts Price Target on Salesforce to $290 From $250 | MT |
Company Valuation: Salesforce, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 229,141 | 166,458 | 272,095 | 327,007 | 198,916 | 184,813 | - | - |
| Change | - | -27.36% | 63.46% | 20.18% | -39.17% | -7.09% | - | - |
| Enterprise Value (EV) 1 | 229,196 | 163,369 | 267,327 | 321,408 | 203,790 | 210,566 | 202,095 | 195,490 |
| Change | - | -28.72% | 63.63% | 20.23% | -36.59% | 3.33% | -4.02% | -3.27% |
| P/E | 157x | 800x | 66.9x | 53.7x | 27.2x | 21.5x | 23x | 18.7x |
| PBR | 3.82x | 2.86x | 4.64x | 5.36x | 3.41x | 4.55x | 4.06x | 3.71x |
| PEG | - | -9.3x | 0x | 1x | 1.2x | 0.6x | -3.56x | 0.8x |
| Capitalization / Revenue | 8.65x | 5.31x | 7.81x | 8.63x | 4.79x | 3.99x | 3.64x | 3.32x |
| EV / Revenue | 8.65x | 5.21x | 7.67x | 8.48x | 4.91x | 4.55x | 3.98x | 3.51x |
| EV / EBITDA | 27.8x | 18.3x | 21x | 22.4x | 12.7x | 11.2x | 9.92x | 8.49x |
| EV / EBIT | 46.3x | 23.1x | 25.1x | 25.7x | 14.4x | 13.2x | 11.3x | 9.78x |
| EV / FCF | 43.4x | 25.9x | 28.1x | 25.8x | 14.2x | 14x | 12.3x | 10.6x |
| FCF Yield | 2.31% | 3.86% | 3.55% | 3.87% | 7.07% | 7.12% | 8.14% | 9.43% |
| Dividend per Share 2 | - | - | - | 1.6 | 1.664 | 1.726 | 1.8 | 1.926 |
| Rate of return | - | - | - | 0.47% | 0.78% | 0.77% | 0.8% | 0.86% |
| EPS 2 | 1.48 | 0.21 | 4.2 | 6.36 | 7.8 | 10.45 | 9.773 | 12.03 |
| Distribution rate | - | - | - | 25.2% | 21.3% | 16.5% | 18.4% | 16% |
| Net sales 1 | 26,492 | 31,352 | 34,857 | 37,895 | 41,525 | 46,297 | 50,795 | 55,736 |
| EBITDA 1 | 8,249 | 8,903 | 12,722 | 14,324 | 16,100 | 18,870 | 20,366 | 23,028 |
| EBIT 1 | 4,951 | 7,068 | 10,632 | 12,498 | 14,156 | 15,892 | 17,820 | 19,982 |
| Net income 1 | 1,444 | 208 | 4,136 | 6,197 | 7,457 | 8,756 | 8,080 | 9,675 |
| Net Debt 1 | 55 | -3,089 | -4,768 | -5,599 | 4,874 | 25,753 | 17,282 | 10,677 |
| Reference price 2 | 232.63 | 167.97 | 281.09 | 341.70 | 212.29 | 224.56 | 224.56 | 224.56 |
| Nbr of stocks (in thousands) | 985,000 | 991,000 | 968,000 | 957,000 | 937,000 | 823,000 | - | - |
| Announcement Date | 1/3/22 | 1/3/23 | 28/2/24 | 26/2/25 | 25/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.65x | 3.57x | 12.46x | 3.07% | 208B | |
| 21.49x | 4.55x | 11.16x | 0.77% | 185B | |
| -591.66x | 42.08x | 172.86x | -.--% | 122B | |
| -130.95x | 18.18x | 99.98x | -.--% | 117B | |
| 14.61x | 1.59x | 8.35x | 3.28% | 117B | |
| 13.53x | 2.44x | 9.25x | 6.08% | 77.81B | |
| 20.02x | 5.31x | 13.05x | 2.8% | 59.71B | |
| -17.3x | 7.37x | 12.53x | -.--% | 48.78B | |
| 23.1x | 1.91x | 12.12x | 1.35% | 45.27B | |
| Average | -69.50x | 9.67x | 39.08x | 1.93% | 108.97B | |
| Weighted average by Cap. | -76.46x | 10.19x | 41.93x | 1.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRM Stock
- FOO0 Stock
- Valuation Salesforce, Inc.
Select your edition
All financial news and data tailored to specific country editions
