|
Market Closed -
Euronext Paris
03:55:00 31/10/26 am AEDT
|
After hours 06:28:44 am | |||
| 67.88 EUR | -0.44% |
|
67.54 | -0.50% |
| 29/10 | Berenberg Research Reduces Saint-Gobain PT, Keeps Buy Rating | MT |
| 28/10 | Saint-Gobain : UBS gives a Sell rating | ZD |
Company Valuation: Saint-Gobain
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 32,629 | 23,615 | 33,969 | 42,769 | 42,871 | 33,355 | - | - |
| Change | - | -27.62% | 43.84% | 25.9% | 0.24% | -22.2% | - | - |
| Enterprise Value (EV) 1 | 39,916 | 31,847 | 41,362 | 52,547 | 53,227 | 42,655 | 41,889 | 40,467 |
| Change | - | -20.21% | 29.88% | 27.04% | 1.3% | -19.86% | -1.79% | -3.39% |
| P/E | 12.9x | 7.82x | 12.7x | 15.1x | 14.9x | 11.7x | 10.6x | 9.59x |
| PBR | 1.56x | 1.05x | 1.44x | 1.69x | 1.75x | 1.3x | 1.23x | 1.15x |
| PEG | - | 0.4x | -1.28x | 1.85x | 6.06x | -48.1x | 1x | 0.9x |
| Capitalization / Revenue | 0.74x | 0.46x | 0.71x | 0.92x | 0.92x | 0.72x | 0.7x | 0.67x |
| EV / Revenue | 0.9x | 0.62x | 0.86x | 1.13x | 1.15x | 0.92x | 0.88x | 0.82x |
| EV / EBITDA | 6.44x | 4.47x | 5.91x | 7.29x | 7.39x | 5.98x | 5.67x | 5.2x |
| EV / EBIT | 8.86x | 5.97x | 7.88x | 9.91x | 10.1x | 8.32x | 7.8x | 7.06x |
| EV / FCF | 13.3x | 8.45x | 10.3x | 13x | 14.2x | 14.5x | 13.4x | 11.9x |
| FCF Yield | 7.51% | 11.8% | 9.69% | 7.67% | 7.05% | 6.92% | 7.44% | 8.42% |
| Dividend per Share 2 | 1.63 | 2 | 2.1 | 2.2 | 2.3 | 2.35 | 2.506 | 2.695 |
| Rate of return | 2.63% | 4.38% | 3.15% | 2.57% | 2.64% | 3.45% | 3.68% | 3.95% |
| EPS 2 | 4.79 | 5.84 | 5.26 | 5.69 | 5.83 | 5.816 | 6.45 | 7.106 |
| Distribution rate | 34% | 34.2% | 39.9% | 38.7% | 39.5% | 40.4% | 38.8% | 37.9% |
| Net sales 1 | 44,160 | 51,197 | 47,944 | 46,571 | 46,483 | 46,610 | 47,471 | 49,418 |
| EBITDA 1 | 6,202 | 7,123 | 7,001 | 7,205 | 7,203 | 7,132 | 7,394 | 7,782 |
| EBIT 1 | 4,507 | 5,337 | 5,251 | 5,304 | 5,293 | 5,126 | 5,368 | 5,729 |
| Net income 1 | 2,521 | 3,003 | 2,669 | 2,844 | 2,883 | 2,900 | 3,172 | 3,455 |
| Net Debt 1 | 7,287 | 8,232 | 7,393 | 9,778 | 10,356 | 9,299 | 8,534 | 7,112 |
| Reference price 2 | 61.87 | 45.65 | 66.66 | 85.70 | 86.96 | 68.18 | 68.18 | 68.18 |
| Nbr of stocks (in thousands) | 527,378 | 517,315 | 509,589 | 499,051 | 493,000 | 489,226 | - | - |
| Announcement Date | 24/2/22 | 23/2/23 | 29/2/24 | 27/2/25 | 11/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.72x | 0.91x | 5.98x | 3.45% | 37.24B | |
| 24.7x | 3.07x | 14.93x | 1.78% | 43.58B | |
| 29.58x | 5.92x | 20.08x | 2.33% | 22.55B | |
| 22.41x | 1.91x | 13.83x | 0.65% | 19.34B | |
| 17.03x | 2.34x | 11.53x | 1.6% | 15.46B | |
| 19.95x | 3.23x | 13.51x | 1.27% | 14.71B | |
| -17.6x | 1.42x | 16.82x | 3.21% | 11.81B | |
| 21.98x | 3.43x | 11.34x | 0.58% | 10.29B | |
| 18.89x | 1.9x | 9.88x | 0.25% | 9.66B | |
| 15.29x | 1.46x | 7.37x | 2.6% | 9.61B | |
| Average | 16.40x | 2.56x | 12.53x | 1.77% | 19.42B | |
| Weighted average by Cap. | 18.11x | 2.61x | 12.62x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SGO Stock
- Valuation Saint-Gobain
Select your edition
All financial news and data tailored to specific country editions
