Valuation Rubberex Corporation (M)

Stocks

Market Closed - BURSA MALAYSIA 07:50:01 28/10/26 pm AEDT			5-day change	1st Jan Change
0.0600 ^MYR	-7.69%		0.00%	-36.84%

22/08	Hextar Healthcare Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
22/05	Hextar Healthcare Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,164	454.4	370.7	290.6	198.4	104.7
Change	-	-60.94%	-18.42%	-21.62%	-31.72%	-47.22%
Enterprise Value (EV) ¹	1,005	157.9	285.2	270.5	192.9	83.14
Change	-	-84.29%	80.59%	-5.13%	-28.7%	-56.9%
P/E	8.57x	2.38x	-5.95x	-4.51x	-13.5x	-2.35x
PBR	3.08x	0.76x	0.61x	0.54x	0.39x	0.23x
PEG	-	0.1x	0x	-1.38x	0.2x	-0x
Capitalization / Revenue	2.79x	0.88x	2.07x	1.86x	1.33x	0.7x
EV / Revenue	2.41x	0.31x	1.59x	1.73x	1.29x	0.55x
EV / EBITDA	5.82x	0.65x	-9.98x	-5.89x	-43.6x	-12.8x
EV / EBIT	6.1x	0.69x	-6.63x	-4.29x	-9.69x	-4.24x
EV / FCF	22.2x	2.57x	-6.06x	-6.96x	19.9x	3x
FCF Yield	4.49%	38.9%	-16.5%	-14.4%	5.02%	33.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.1634	0.2181	-0.0622	-0.0643	-0.0133	-0.0404
Distribution rate	-	-	-	-	-	-
Net sales ¹	416.6	514.7	179	156.5	149.7	150.3
EBITDA ¹	172.8	242.5	-28.57	-45.91	-4.423	-6.498
EBIT ¹	164.8	230	-43	-63.14	-19.92	-19.59
Net income ¹	131.2	185.7	-55.69	-64.38	-13.92	-44.5
Net Debt ¹	-158.6	-296.5	-85.54	-20.01	-5.49	-21.56
Reference price ²	1.4000	0.5200	0.3700	0.2900	0.1800	0.0950
Nbr of stocks (in thousands)	831,108	873,903	1,001,920	1,001,920	1,102,111	1,102,111
Announcement Date	22/4/21	28/4/22	27/4/23	26/4/24	28/4/25	24/4/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RUBBEREX CORPORATION (M)	-	-	-	-	17.52M
ABBOTT LABORATORIES	34.11x	4.04x	15.18x	2.52%	178B
STRYKER CORPORATION	23.4x	4.6x	16.03x	1.19%	116B
MEDTRONIC PLC	20.08x	3.49x	12.5x	3.02%	115B
ESSILORLUXOTTICA	31.91x	3.07x	12.4x	2.23%	93.1B
CENCORA, INC.	17.84x	0.21x	12.94x	0.73%	62.09B
HOYA CORPORATION	31.75x	7.96x	20.45x	1.24%	55.87B
BECTON, DICKINSON AND COMPANY	38.68x	3.58x	12.18x	2.14%	53.12B
IDEXX LABORATORIES, INC.	38.02x	9.44x	26.4x	-.--%	44.22B
ALCON INC.	40.3x	3.26x	12.16x	0.53%	33.59B
Average	30.68x	4.40x	15.58x	1.51%	75.1B
Weighted average by Cap.	29.35x	4.15x	15.08x	1.85%