Valuation Royal Bank of Canada Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 13/08/2026			5-day change	1st Jan Change
3,650.83 ^MXN	+22.10%		0.00%	+21.29%

09:01pm	Canadian Jobs Growth Expected to Slow in August but Outlook Remains for Gradual Improvement, RBC Says	MT
28/08	Royal Bank Notches Record Earnings as Quarterly Results From Canada's Biggest Banks Beat Expectations -- Update	DJ

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	183,527	175,425	155,218	238,180	288,683	393,413	-	-
Change	-	-4.41%	-11.52%	53.45%	21.2%	36.28%	-	-
Enterprise Value (EV)	183,527	175,425	155,218	238,180	288,683	393,413	393,413	393,413
Change	-	-4.41%	-11.52%	53.45%	21.2%	36.28%	0%	0%
P/E	11.6x	11.4x	10.5x	15x	14.6x	17.7x	16.3x	14.6x
PBR	2x	1.73x	1.32x	1.87x	2.26x	2.9x	2.72x	2.58x
PEG	-	-	-2.07x	2.1x	0.6x	1.2x	1.92x	1.3x
Capitalization / Revenue	3.69x	3.58x	2.77x	4.15x	4.33x	5.44x	5.17x	4.98x
EV / Revenue	0x	0x	0x	0x	0x	5.44x	5.17x	4.98x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	11.6x	10.9x	10.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	4.32	4.96	5.34	5.6	6.04	6.838	7.544	8.06
Rate of return	3.35%	3.93%	4.82%	3.33%	2.94%	2.41%	2.65%	2.84%
EPS ²	11.06	11.06	10.5	11.25	14.07	16.09	17.46	19.42
Distribution rate	39.1%	44.8%	50.9%	49.8%	42.9%	42.5%	43.2%	41.5%
Net sales ¹	49,693	48,985	56,129	57,344	66,605	72,299	76,165	78,990
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	19,878	20,593	21,897	24,646	30,668	33,887	36,085	38,757
Net income ¹	16,038	15,547	14,623	15,908	19,868	22,443	23,850	24,916
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	128.82	126.05	110.76	168.39	205.47	284.17	284.17	284.17
Nbr of stocks (in thousands)	1,424,676	1,391,712	1,401,394	1,414,456	1,404,990	1,384,430	-	-
Announcement Date	1/12/21	30/11/22	30/11/23	4/12/24	3/12/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	14.15x	-	-	1.76%	951B
BANK OF AMERICA CORPORATION	13.32x	-	-	1.91%	436B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.28x	-	-	5.01%	397B
HSBC HOLDINGS PLC	12.67x	-	-	4.12%	355B
CHINA CONSTRUCTION BANK CORPORATION	5.98x	-	-	5.17%	314B
ROYAL BANK OF CANADA	17.7x	-	-	2.39%	283B
BANK OF CHINA LIMITED	6.28x	-	-	5.11%	279B
WELLS FARGO & COMPANY	11.87x	-	-	2.2%	262B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.73x	-	-	2.69%	257B
Average	11.44x			3.38%	392.74B
Weighted average by Cap.	11.82x			3.1%