Company Valuation: Richardson Electronics, Ltd.

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 191.1 235.7 163.9 129 247.2 247 -
Change - 23.31% -30.45% -21.31% 91.64% -0.08% -
Enterprise Value (EV) 153.7 213.1 163.9 129 247.2 247 247
Change - 38.72% -23.1% -21.31% 91.64% -0.08% 0%
P/E 10.7x 10.8x - -112x 38.6x 33.3x 22.7x
PBR - - - - - - -
PEG - 0.6x - - -0x 2.3x 0.5x
Capitalization / Revenue 0.85x 0.9x 0.83x 0.62x 1.08x 1.01x 0.92x
EV / Revenue 0x 0x 0x 0x 0x 1.01x 0.92x
EV / EBITDA 0x 0x 0x 0x 0x 18.8x 14x
EV / EBIT 0x 0x 0x -0x 0x 26x 17.6x
EV / FCF -0x -0x 0x 0x -0x 26x 28.1x
FCF Yield -0.63% -6.61% 1.51% 6% -1.46% 3.84% 3.55%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.31 1.55 - -0.08 0.44 0.505 0.74
Distribution rate - - - - - - -
Net sales 1 224.6 262.7 196.5 208.9 228.6 245.4 267.9
EBITDA 1 19.38 28.65 4.655 1.539 11.27 13.12 17.62
EBIT 1 15.96 24.98 0.348 -2.463 6.464 9.515 14.02
Net income 1 17.93 22.33 0.061 -1.143 6.383 7.495 10.92
Net Debt -37.47 -22.52 - - - - -
Reference price 2 13.99 16.67 11.48 8.95 16.98 16.81 16.81
Nbr of stocks (in thousands) 13,661 14,137 14,278 14,411 14,557 14,692 -
Announcement Date 20/7/22 19/7/23 24/7/24 23/7/25 22/7/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
31.12x5.77x17.68x0.65% 194B
13.18x0.3x6.64x3.81% 108B
27.94x11.21x23.4x0.41% 91.67B
36.68x5.9x19.14x0.98% 81.19B
64.03x6.74x31.51x0.23% 69.98B
19.11x1.12x12.45x0.62% 62.67B
18.54x3.16x11.99x1.44% 58.92B
38.96x5.49x20.75x0.02% 56.7B
67.4x30.31x67.38x0.39% 44.31B
Average 35.22x 7.78x 23.44x 0.95% 85.24B
Weighted average by Cap. 32.53x 6.57x 20.46x 1.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RELL Stock
  4. RE3 Stock
  5. Valuation Richardson Electronics, Ltd.