Valuation Riber Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 04:20:38 25/09/26 pm AEST			5-day change	1st Jan Change
9.220 ^EUR	+0.33%		+13.27%	+167.25%

24/09	Riber S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
24/09	Riber S.A. Provides Earnings Guidance for the Full Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36.82	34.48	38.77	56.78	72.82	185.8	-	-
Change	-	-6.35%	12.44%	46.46%	28.24%	155.2%	-	-
Enterprise Value (EV) ¹	40.16	36.51	34.99	52.07	67.08	175.7	170.1	164.3
Change	-	-9.09%	-4.16%	48.82%	28.83%	161.96%	-3.19%	-3.41%
P/E	25x	164x	11.5x	13.6x	14x	37x	22.7x	17.4x
PBR	1.86x	-	1.85x	2.41x	2.69x	-	-	-
PEG	-	-1.9x	0x	0.5x	0.6x	-9.25x	0.4x	0.6x
Capitalization / Revenue	1.18x	1.24x	0.99x	1.38x	1.81x	4.66x	3.64x	2.99x
EV / Revenue	1.29x	1.31x	0.89x	1.26x	1.66x	4.4x	3.34x	2.64x
EV / EBITDA	11x	19x	5.77x	7.69x	7.9x	22.8x	18.5x	12.1x
EV / EBIT	30.9x	28.1x	8.97x	11.6x	13.1x	33.2x	18.5x	12.1x
EV / FCF	-30.4x	-	5.24x	12.3x	23.1x	26.2x	22.4x	19.1x
FCF Yield	-3.29%	-	19.1%	8.16%	4.33%	3.81%	4.47%	5.23%
Dividend per Share ²	0.03	0.05	0.07	0.08	0.08	0.1	0.1	-
Rate of return	1.71%	3.05%	3.79%	2.95%	2.29%	1.13%	1.13%	-
EPS ²	0.07	0.01	0.16	0.2	0.25	0.24	0.39	0.51
Distribution rate	42.9%	500%	43.8%	40%	32%	41.7%	25.6%	-
Net sales ¹	31.2	27.8	39.2	41.2	40.3	39.9	51	62.2
EBITDA ¹	3.645	1.92	6.062	6.769	8.492	7.7	9.2	13.6
EBIT ¹	1.3	1.3	3.9	4.5	5.108	5.3	9.2	13.6
Net income ¹	1.5	0.2	3.4	4.1	5.239	5	8.2	10.8
Net Debt ¹	3.34	2.028	-3.78	-4.711	-5.736	-10.1	-15.7	-21.5
Reference price ²	1.750	1.640	1.845	2.710	3.500	8.870	8.870	8.870
Nbr of stocks (in thousands)	21,040	21,024	21,013	20,952	20,805	20,950	-	-
Announcement Date	13/4/22	14/4/23	12/4/24	9/4/25	17/4/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASML HOLDING N.V.	38.99x	13.14x	29.85x	0.6%	656B
LAM RESEARCH CORPORATION	32.69x	10.83x	26.72x	0.37%	384B
TOKYO ELECTRON LIMITED	31.54x	7.08x	21.8x	1.55%	154B
ASE TECHNOLOGY HOLDING CO., LTD.	37.21x	4.01x	18.48x	1.39%	96.53B
ENTEGRIS, INC.	54.41x	7.18x	25.06x	0.27%	22.71B
LASERTEC CORPORATION	46.28x	14.96x	31.06x	0.81%	22.43B
SCREEN HOLDINGS CO., LTD.	21.36x	3.11x	13.29x	1.42%	15.82B
ONTO INNOVATION INC.	46.81x	8.6x	25.62x	-	13.73B
Average	38.66x	8.61x	23.98x	0.92%	170.76B
Weighted average by Cap.	36.50x	10.93x	26.96x	0.71%