|
Market Closed -
Sao Paulo
05:22:27 18/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 10.89 BRL | -1.54% |
|
0.00% | -35.71% |
| 19/09 | Rh Had Announces the Opening of Rh Estates | CI |
| 12/09 | RH Margin Pressure Persists, All Eyes on Estates Rollout, BofA Says | MT |
Company Valuation: RH
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,648 | 7,196 | 4,618 | 7,797 | 3,734 | 2,295 | - | - |
| Change | - | -16.79% | -35.82% | 68.82% | -52.11% | -38.54% | - | - |
| Enterprise Value (EV) 1 | 8,670 | 8,133 | 6,986 | 10,390 | 6,111 | 4,382 | 3,981 | 3,548 |
| Change | - | -6.2% | -14.11% | 48.74% | -41.18% | -28.31% | -9.14% | -10.88% |
| P/E | 18.2x | 15.7x | 42.9x | 116x | 31.5x | 17.6x | 15.5x | 11.8x |
| PBR | 7.32x | 9.35x | -15.6x | -48x | 61.7x | 15x | 8.75x | 4.78x |
| PEG | - | -1.6x | -0.6x | -3x | 0.4x | 1.92x | 1.1x | 0.4x |
| Capitalization / Revenue | 2.3x | 2x | 1.52x | 2.45x | 1.09x | 0.63x | 0.58x | 0.53x |
| EV / Revenue | 2.31x | 2.27x | 2.31x | 3.27x | 1.78x | 1.2x | 1x | 0.82x |
| EV / EBITDA | 7.97x | 8.74x | 12.7x | 19.3x | 10.2x | 7.67x | 6.16x | 4.43x |
| EV / EBIT | 9.01x | 10.3x | 17.7x | 29x | 15.6x | 12.8x | 9.37x | 6.79x |
| EV / FCF | 18.2x | 35.4x | -104x | -48.6x | 24.2x | 22.5x | 19.3x | 15.6x |
| FCF Yield | 5.5% | 2.83% | -0.96% | -2.06% | 4.13% | 4.44% | 5.19% | 6.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 22.13 | 19.9 | 5.91 | 3.62 | 6.31 | 6.887 | 7.827 | 10.29 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,759 | 3,590 | 3,029 | 3,181 | 3,440 | 3,641 | 3,976 | 4,327 |
| EBITDA 1 | 1,087 | 930.5 | 550.9 | 539.1 | 596.5 | 571.1 | 646.5 | 800.3 |
| EBIT 1 | 962.6 | 789.8 | 393.8 | 358.2 | 391.5 | 341.3 | 425 | 522.3 |
| Net income 1 | 688.5 | 528.6 | 127.6 | 72.41 | 124.8 | 133.5 | 177.1 | 211 |
| Net Debt 1 | 22.38 | 937.4 | 2,367 | 2,594 | 2,378 | 2,087 | 1,687 | 1,253 |
| Reference price 2 | 402.82 | 311.99 | 253.48 | 419.11 | 198.83 | 121.19 | 121.19 | 121.19 |
| Nbr of stocks (in thousands) | 21,469 | 23,064 | 18,219 | 18,603 | 18,778 | 18,933 | - | - |
| Announcement Date | 29/3/22 | 29/3/23 | 27/3/24 | 2/4/25 | 31/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.21x | 3.11x | 14.84x | 1.3% | 26.93B | |
| 19.27x | 1.76x | 8.48x | 1.06% | 10.78B | |
| 17.6x | 1.2x | 7.67x | -.--% | 2.29B | |
| 10.1x | 1.04x | 6.23x | 5.8% | 2.07B | |
| 19.24x | - | - | 1.79% | 1.36B | |
| 17.66x | 1.06x | 9.45x | -.--% | 1.34B | |
| 11.19x | 0.68x | 5.41x | 3.96% | 1.18B | |
| 16.98x | 2.27x | 6.72x | 5.01% | 864M | |
| 16.98x | 1.08x | 6.57x | 4.49% | 571M | |
| Average | 16.91x | 1.53x | 8.17x | 2.6% | 5.27B | |
| Weighted average by Cap. | 20.71x | 2.44x | 11.95x | 1.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RH Stock
- R2HH34 Stock
- Valuation RH
Select your edition
All financial news and data tailored to specific country editions
