Company Valuation: ReeXploration Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026
Market Cap 1 15.35 7.467 5.205 3.732 17.58
Change - -51.35% -30.3% -28.29% 371.01%
Enterprise Value (EV) 1 13.55 7.146 5.185 3.645 16.77
Change - -47.27% -27.45% -29.69% 360.16%
P/E -0.92x -6.32x -6.59x -8.57x -19.7x
PBR 2.84x 1.62x 1.12x 0.78x 2.94x
PEG - 0.1x 0.2x 0.2x -0.3x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA -11.9x - - - -24.8x
EV / EBIT -11.8x -6.44x -7.27x -9.37x -22.7x
EV / FCF -4.79x -6.25x -8.13x -12x -39x
FCF Yield -20.9% -16% -12.3% -8.3% -2.56%
Dividend per Share 3 - - - - -
Rate of return - - - - -
EPS 3 -0.2009 -0.0142 -0.008346 -0.004082 -0.006608
Distribution rate - - - - -
Net sales - - - - -
EBITDA 1 -1.143 - - - -0.6762
EBIT 1 -1.153 -1.11 -0.713 -0.389 -0.7381
Net income 1 -7.671 -1.181 -0.7547 -0.419 -0.7901
Net Debt 1 -1.798 -0.3212 -0.0205 -0.087 -0.8056
Reference price 3 0.1850 0.0900 0.0550 0.0350 0.1300
Nbr of stocks (in thousands) 82,972 82,972 94,638 106,638 135,229
Announcement Date 26/7/22 27/7/23 25/7/24 29/7/25 29/7/26
1CAD in Million2NAD in Million3CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.33M
9.48x2.18x5.67x6.91% 20.58B
30.11x2.5x20.18x0.64% 19.02B
23.57x7.57x14.16x0.12% 11.44B
6.08x1.14x4.85x10.27% 10.75B
24.51x7.82x14.56x0.59% 9.68B
21.63x - - 0.33% 8.74B
-171.99x17.82x57.72x-.--% 8.42B
5.03x0.86x2.59x8.26% 7.31B
8.16x1.73x5.62x4.44% 6.3B
Average -4.83x 5.20x 15.67x 3.51% 10.23B
Weighted average by Cap. 1.65x 4.64x 14.93x 3.55%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. REE Stock
  4. Valuation ReeXploration Inc.