Company Valuation: Pryme N.V.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 47.55 25.18 42.92 7.463 12.4
Change - -47.04% 70.42% -82.61% 66.18%
Enterprise Value (EV) 1 39.31 21.86 48.28 16.88 18
Change - -44.38% 120.85% -65.04% 6.64%
P/E - -5.61x -2.52x -0.14x -0.2x
PBR - 0.63x 1.09x 1.13x -3.75x
PEG - - -0x -0x 0x
Capitalization / Revenue - - - 73,162,186x 11,601,099x
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT -17.1x -4.89x -5.84x -0.86x -1.24x
EV / FCF -2.91x -1.03x -2.95x -1.78x -2.7x
FCF Yield -34.4% -96.8% -33.9% -56.2% -37%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - -1.363 -3.518 -8.666 -2.13
Distribution rate - - - - -
Net sales - - - 0.102 1.069
EBITDA - - -7.141 -14.62 -12.6
EBIT 1 -2.295 -4.468 -8.268 -19.64 -14.46
Net income 1 -2.358 -4.492 -15.41 -45.71 -26.95
Net Debt 1 -8.241 -3.321 5.366 9.418 5.599
Reference price 2 31.7000 7.6400 8.8700 1.2200 0.4190
Nbr of stocks (in thousands) 1,500 3,296 4,839 6,117 29,598
Announcement Date 31/5/22 28/4/23 3/5/24 6/5/25 29/5/26
1EUR in Million2EUR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.33M
19.79x3.37x9.61x2.07% 69.13B
11.09x0.94x7.87x4.24% 51.26B
53.15x8.06x34.64x0.91% 15.21B
12.5x0.86x6.09x2.84% 13.76B
5.4x0.78x3.11x4.13% 10.89B
11.27x0.74x4.9x2.89% 10.2B
16.38x0.74x8.13x2.98% 10.15B
35.99x1.65x8.75x2.11% 8.81B
28.7x3.86x17.21x0.39% 7.33B
Average 21.59x 2.33x 11.15x 2.51% 19.67B
Weighted average by Cap. 19.24x 2.45x 10.41x 2.74%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pryme N.V.

Historical PBR trend

Valuation ratios - PBR - Pryme N.V.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pryme N.V.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pryme N.V.

  1. Stock Market
  2. Stocks
  3. 8XG0 Stock
  4. Valuation Pryme N.V.