Valuation Prudent Corporate Advisory Services Limited

Stocks

Market Closed - NSE India S.E. 09:05:10 01/10/26 pm AEST			5-day change	1st Jan Change
3,119.10 ^INR	-0.32%		-6.97%	+22.39%

08/09	Prudent Turns Savings Into a Bigger Business
27/07	Prudent Corporate Advisory Services Limited, Q1 2027 Earnings Call, Jul 27, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	33,481	51,955	96,749	90,060	129,152	-	-
Change	-	55.18%	86.22%	-6.91%	43.41%	-	-
Enterprise Value (EV)	33,481	51,955	96,749	90,060	129,152	129,152	129,152
Change	-	55.18%	86.22%	-6.91%	43.41%	0%	0%
P/E	-	37.4x	49.5x	40.6x	43.2x	35.3x	29.1x
PBR	9.57x	10.8x	14.5x	10.2x	11.1x	8.63x	6.71x
PEG	-	-	1.2x	3x	1.2x	1.6x	1.4x
Capitalization / Revenue	5.54x	7.82x	8.54x	6.84x	8.4x	7.04x	5.92x
EV / Revenue	0x	0x	0x	0x	8.4x	7.04x	5.92x
EV / EBITDA	0x	0x	0x	0x	32.8x	27.2x	22.4x
EV / EBIT	-	0x	0x	0x	34.2x	28.8x	-
EV / FCF	-	0x	0x	0x	42.8x	34.1x	-
FCF Yield	-	2.79%	1.48%	2.31%	2.34%	2.93%	-
Dividend per Share ²	1.5	2	2.5	3.5	4.475	5.7	5.4
Rate of return	0.19%	0.16%	0.11%	0.16%	0.14%	0.18%	0.17%
EPS ²	-	33.51	47.25	53.63	72.23	88.32	107.2
Distribution rate	-	5.97%	5.29%	6.53%	6.2%	6.45%	5.04%
Net sales ¹	6,048	6,644	11,335	13,173	15,370	18,349	21,810
EBITDA ¹	1,754	1,871	2,624	3,102	3,933	4,747	5,754
EBIT ¹	-	1,683	2,269	2,794	3,776	4,477	-
Net income ¹	-	1,388	1,956	2,221	3,008	3,675	4,498
Net Debt	-	-	-	-	-	-	-
Reference price ²	808.60	1,254.75	2,336.55	2,175.00	3,119.10	3,119.10	3,119.10
Nbr of stocks (in thousands)	41,407	41,407	41,407	41,407	41,407	-	-
Announcement Date	24/5/23	6/5/24	12/5/25	7/5/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRUDENT CORPORATE ADVISORY SERVICES LIMITED	43.32x	-	-	0.14%	1.35B
BLACKROCK, INC.	19.29x	5.51x	11.79x	2.17%	164B
UBS GROUP AG	14.02x	3.42x	-	2.52%	148B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.65x	7.16x	-	1.59%	98.13B
BLACKSTONE INC.	18.63x	6.56x	12.5x	4.6%	89.66B
KKR & CO. INC.	24.48x	-	-	0.86%	81.95B
BROOKFIELD ASSET MANAGEMENT LTD.	21.02x	11.26x	16.31x	4.49%	71.46B
STATE STREET CORPORATION	13.02x	5.12x	-	2.01%	47.96B
AMERIPRISE FINANCIAL, INC.	10.8x	1.6x	4.9x	1.36%	43.49B
Average	20.03x	5.80x	11.37x	2.19%	82.86B
Weighted average by Cap.	17.57x	5.76x	12.02x	2.47%