Valuation Prosper Construction Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 06:08:27 30/09/26 pm AEST			5-day change	1st Jan Change
0.2030 ^HKD	0.00%		0.00%	-14.71%

26/09	Prosper Construction Holdings Limited Announces Change of Principal Place of Business in Hong Kong	CI
28/08	Prosper Construction Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	576	496	480	193.6	81.6	190.4
Change	-	-13.89%	-3.23%	-59.67%	-57.85%	133.33%
Enterprise Value (EV) ¹	706.4	1,325	1,185	1,585	1,523	1,660
Change	-	87.64%	-10.58%	33.69%	-3.87%	8.95%
P/E	35.9x	192x	-39.4x	-1.02x	-0.51x	-1.34x
PBR	1.08x	0.91x	0.95x	0.61x	0.56x	12.5x
PEG	-	-2.3x	0x	-0x	0x	0.1x
Capitalization / Revenue	0.39x	0.16x	0.17x	0.09x	0.05x	0.1x
EV / Revenue	0.48x	0.42x	0.41x	0.75x	0.93x	0.88x
EV / EBITDA	10.6x	12.1x	12.9x	-24.1x	-31.3x	-251x
EV / EBIT	15.1x	16.5x	18.8x	-16.1x	-19.1x	-49.7x
EV / FCF	-3.53x	-2x	6.52x	-2.3x	151x	37.2x
FCF Yield	-28.3%	-50%	15.3%	-43.5%	0.66%	2.69%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0201	0.003226	-0.0152	-0.2361	-0.1989	-0.1782
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,466	3,186	2,879	2,126	1,631	1,880
EBITDA ¹	66.84	109.5	91.83	-65.82	-48.72	-6.619
EBIT ¹	46.7	80.29	63.07	-98.43	-79.79	-33.43
Net income ¹	16.05	2.581	-12.19	-188.9	-159.1	-142.6
Net Debt ¹	130.4	829.5	705.3	1,391	1,442	1,469
Reference price ²	0.7200	0.6200	0.6000	0.2420	0.1020	0.2380
Nbr of stocks (in thousands)	800,000	800,000	800,000	800,000	800,000	800,000
Announcement Date	21/4/21	30/5/22	27/4/23	29/4/24	29/4/25	29/4/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PROSPER CONSTRUCTION HOLDINGS LIMITED	-	-	-	-	20.7M
QUANTA SERVICES, INC.	56.24x	2.6x	24.78x	0.07%	97.99B
VINCI	11.94x	1.03x	5.64x	4.89%	68.13B
COMFORT SYSTEMS USA, INC.	34.28x	4.31x	23.41x	0.2%	58.5B
LARSEN & TOUBRO LIMITED	25.21x	1.95x	19.2x	1.17%	53.78B
FERROVIAL N.V.	49.74x	3.99x	25.23x	1.94%	39.08B
EMCOR GROUP, INC.	23.26x	1.59x	14.64x	0.2%	33.61B
HOCHTIEF AG	26.96x	0.68x	11.15x	2.29%	33.54B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.58x	0.43x	6.83x	2.81%	29.03B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.93x	0.31x	5.95x	5.72%	26.29B
Average	28.24x	1.88x	15.20x	2.14%	44B
Weighted average by Cap.	31.98x	2.12x	16.87x	1.83%