Valuation Property For Industry Limited OTC Markets

Stocks

Market Closed - OTC Markets 04:21:51 27/09/25 am AEST			5-day change	1st Jan Change
1.260 ^USD	+37.95%		-.--%	-

08/09	NZX Biggest Gainers	MT
25/08	Property For Industry Limited, 2026 Earnings Call, Aug 24, 2026

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,232	1,188	1,080	1,120	1,216	1,140	-	-
Change	-	-3.6%	-9.08%	3.74%	8.54%	-6.2%	-	-
Enterprise Value (EV) ¹	1,832	1,833	1,754	1,822	1,997	1,985	2,060	2,103
Change	-	0.07%	-4.33%	3.89%	9.58%	-0.59%	3.76%	2.08%
P/E	-88.4x	-12.1x	-	10.6x	15.6x	12.5x	13.6x	9.78x
PBR	0.82x	0.87x	-	0.79x	0.83x	0.76x	0.74x	0.72x
PEG	-	-0x	-	-	-0.6x	0.7x	-1.6x	0.2x
Capitalization / Revenue	12.9x	12.8x	-	10.6x	10.1x	9.41x	8.82x	8.16x
EV / Revenue	19.2x	19.8x	-	17.3x	16.5x	16.4x	15.9x	15x
EV / EBITDA	21.6x	22.1x	-	18.9x	18.2x	18.6x	18.1x	16.7x
EV / EBIT	21.6x	22.2x	-	19.3x	18.4x	18.8x	18.2x	17x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.081	0.083	-	0.086	0.095	0.098	0.1005	0.1023
Rate of return	3.32%	3.51%	-	3.86%	3.93%	4.32%	4.43%	4.51%
EPS ²	-0.0276	-0.1948	-	0.211	0.1547	0.1818	0.1664	0.232
Distribution rate	-293%	-42.6%	-	40.8%	61.4%	53.9%	60.4%	44.1%
Net sales ¹	95.66	92.78	-	105.6	120.8	121.2	129.3	139.8
EBITDA ¹	85	83.01	-	96.52	109.8	106.5	114.1	126.1
EBIT ¹	84.82	82.44	-	94.39	108.4	105.8	113.4	123.6
Net income ¹	-13.94	-97.79	-	106	77.72	87.7	103.6	122.7
Net Debt ¹	600.2	645.9	674.2	702.1	781	844.6	919.3	962.2
Reference price ²	2.440	2.365	2.150	2.230	2.420	2.270	2.270	2.270
Nbr of stocks (in thousands)	504,881	502,129	502,199	502,284	502,379	502,379	-	-
Announcement Date	20/2/23	25/2/24	26/8/24	24/8/25	23/8/26	-	-	-

¹NZD in Million²NZD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CTP N.V.	6.11x	16.06x	20.15x	5.65%	7.2B
CORPORACIÓN INMOBILIARIA VESTA, S.A.B. DE C.V.	11.44x	12.64x	15.8x	2.37%	3.05B
WHA CORPORATION	14.06x	7.43x	17.89x	4.38%	2.13B
BECAMEX INVESTMENT AND INDUSTRIAL DEVELOPMENT GROUP	10.48x	-	-	-	1.56B
AMATA CORPORATION	8.92x	3.38x	8.78x	4.21%	1.15B
SWEDISH LOGISTIC PROPERTY AB	12.69x	15.12x	17.55x	1.27%	898M
MLP GROUP S.A.	8.98x	11.61x	23.14x	-.--%	718M
PROPERTY FOR INDUSTRY LIMITED	12.6x	16.46x	18.73x	4.28%	646M
Average	10.66x	11.81x	17.43x	3.17%	2.17B
Weighted average by Cap.	9.30x	13.07x	18.10x	4.18%