Company Valuation: Postmedia Network Canada Corp.

Data adjusted to current consolidation scope
Fiscal Period: August 2020 2021 2022 2023 2024 2025
Market Cap 1 155.6 194 167.7 161.1 151.5 148.6
Change - 24.68% -13.59% -3.93% -5.93% -1.94%
Enterprise Value (EV) 1 425.8 429 465.6 497.8 530.7 558.3
Change - 0.75% 8.53% 6.92% 6.61% 5.2%
P/E -9.63x 6.09x -2.18x -2.22x -3.05x -1.92x
PBR -0.95x -1.39x -0.83x -0.59x -0.47x -0.37x
PEG - -0x 0x 0.38x 0.1x -0x
Capitalization / Revenue 0.31x 0.44x 0.37x 0.36x 0.38x 0.34x
EV / Revenue 0.84x 0.97x 1.02x 1.11x 1.34x 1.29x
EV / EBITDA 7.92x 16.5x 347x 1,152x 89.2x 30.3x
EV / EBIT 10.8x 29x -47x -38.1x -105x 62.8x
EV / FCF 18.8x 9.94x -18x 124x -32.1x 124x
FCF Yield 5.31% 10.1% -5.55% 0.8% -3.12% 0.81%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1723 0.34 -0.78 -0.7344 -0.502 -0.78
Distribution rate - - - - - -
Net sales 1 508.4 442.3 458.2 448.5 395.9 431.5
EBITDA 1 53.77 25.95 1.341 0.432 5.948 18.4
EBIT 1 39.32 14.78 -9.898 -13.05 -5.069 8.891
Net income 1 -16.15 33.73 -74.71 -72.57 -49.66 -77.26
Net Debt 1 270.2 235 297.9 336.7 379.2 409.7
Reference price 2 1.6600 2.0700 1.7000 1.6300 1.5300 1.5000
Nbr of stocks (in thousands) 93,740 93,740 98,628 98,818 99,043 99,043
Announcement Date 16/10/20 21/10/21 21/10/22 30/10/23 21/11/24 20/11/25
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
27.54x1.64x9.25x0.8% 14.77B
27.51x3.66x17.33x1.22% 11.95B
10.71x1.59x7.31x6.27% 391M
2.18x0.51x2.14x14.09% 221M
6.86x0.19x1.17x9.31% 148M
Average 14.96x 1.52x 7.44x 6.34% 5.5B
Weighted average by Cap. 26.97x 2.50x 12.63x 1.21%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PNC.B Stock
  4. PNC.A Stock
  5. Valuation Postmedia Network Canada Corp.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!