Company Valuation: Plexus Holdings plc

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 13.31 2.812 2.812 13.96 14.68 5.785 -
Change - -78.87% 0% 396.54% 5.12% -60.59% -
Enterprise Value (EV) 1 13.31 2.812 2.812 11.48 12.14 5.585 5.085
Change - -78.87% 0% 308.14% 5.79% -54% -8.95%
P/E -3.24x -0.38x -0.7x 4.68x -3.15x -1.36x 6.2x
PBR - - - 0.89x 0.64x 0.49x 0.45x
PEG - -0x 0x -0x 0x 0.15x -0x
Capitalization / Revenue - - - 1.1x 3.28x 2.31x 0.49x
EV / Revenue - - - 0.9x 2.71x 2.23x 0.43x
EV / EBITDA - - - 2.11x -11.3x -3.49x 1.37x
EV / EBIT - - - 3.18x -3.74x -1.3x 5.65x
EV / FCF - - - 11.3x -5.2x -1.47x 4.62x
FCF Yield - - - 8.87% -19.2% -68% 21.6%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.0409 -0.0742 -0.04 0.0283 -0.027 -0.0246 0.0054
Distribution rate - - - - - - -
Net sales 1 - - - 12.72 4.481 2.5 11.8
EBITDA 1 - - - 5.446 -1.073 -1.6 3.7
EBIT 1 - - - 3.605 -3.244 -4.3 0.9
Net income 1 -4.502 -7.457 -4.015 2.933 -3.266 -4.2 0.9
Net Debt 1 - - - -2.486 -2.537 -0.2 -0.7
Reference price 2 0.1325 0.0280 0.0280 0.1325 0.0850 0.0335 0.0335
Nbr of stocks (in thousands) 100,436 100,436 100,436 105,386 172,691 172,691 -
Announcement Date 22/11/21 25/11/22 29/11/23 22/10/24 19/12/25 - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.36x2.23x-3.49x - 7.66M
13.58x1.25x5.34x6.17% 10.13B
16.27x0.17x2.49x3.31% 5.64B
34.49x1.04x8.37x1.86% 3.09B
14.59x2.28x3.76x4.06% 2.97B
34.05x1.84x8.28x1.41% 2.56B
6.86x0.4x4.51x18.33% 2.14B
15.01x1.15x2.91x2.32% 842M
4.94x0.77x1.25x5.87% 772M
Average 15.38x 1.24x 3.71x 5.42% 3.13B
Weighted average by Cap. 17.67x 1.09x 4.95x 5.27%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. POS Stock
  4. Valuation Plexus Holdings plc