|
Market Closed -
London S.E.
03:35:24 14/11/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 369.80 GBX | +1.15% |
|
+1.71% | +30.44% |
| 14/11 | Meridian's Expanse Studios Unit Signs Content Distribution Deal With Playtech | MT |
| 11/11 | DB raises Unilever; Investec raises Asos | AN |
Company Valuation: Playtech plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,600 | 1,721 | 1,571 | 2,642 | 949.5 | 1,231 | - | - |
| Change | - | -33.81% | -8.72% | 68.18% | -64.06% | 29.67% | - | - |
| Enterprise Value (EV) 1 | 3,157 | 1,996 | 1,854 | 2,785 | 961.5 | 1,205 | 1,156 | 1,071 |
| Change | - | -36.77% | -7.13% | 50.23% | -65.47% | 25.34% | -4.05% | -7.37% |
| P/E | 4.03x | 20.4x | 15.3x | -111x | 0.67x | 13x | 19.7x | 14.9x |
| PBR | 1.65x | 1.02x | 0.87x | 1.56x | 0.72x | 0.95x | 0.9x | 0.85x |
| PEG | - | -0.2x | 0.8x | 1x | -0x | -0.1x | -0.6x | 0.5x |
| Capitalization / Revenue | 2.16x | 1.07x | 0.92x | 1.47x | 1.24x | 1.44x | 1.42x | 1.33x |
| EV / Revenue | 2.62x | 1.25x | 1.09x | 1.55x | 1.26x | 1.41x | 1.33x | 1.16x |
| EV / EBITDA | 9.96x | 4.92x | 4.29x | 5.8x | 4.88x | 4x | 4.45x | 3.69x |
| EV / EBIT | 17.3x | 7.19x | 6.6x | 8.45x | 9.59x | 6.41x | 7.41x | 5.96x |
| EV / FCF | 28.5x | 6.99x | 8.55x | 11.8x | -18.2x | 11.4x | 12.6x | 9.34x |
| FCF Yield | 3.51% | 14.3% | 11.7% | 8.45% | -5.5% | 8.8% | 7.96% | 10.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.162 | 0.281 | 0.337 | -0.078 | 4.866 | 0.34 | 0.225 | 0.298 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,205 | 1,602 | 1,707 | 1,792 | 763.6 | 853.3 | 867.9 | 927.3 |
| EBITDA 1 | 317.1 | 405.6 | 432.3 | 480.4 | 197 | 301.1 | 259.8 | 290.1 |
| EBIT 1 | 182.8 | 277.5 | 281 | 329.5 | 100.3 | 188.1 | 156.1 | 179.7 |
| Net income 1 | 674.6 | 87.6 | 105.1 | -23.9 | 1,484 | 92.37 | 73.32 | 88.03 |
| Net Debt 1 | 556.8 | 275.2 | 282.8 | 142.8 | 12 | -26.07 | -74.9 | -160.1 |
| Reference price 2 | 8.721 | 5.739 | 5.170 | 8.646 | 3.250 | 4.431 | 4.431 | 4.431 |
| Nbr of stocks (in thousands) | 298,149 | 299,911 | 303,904 | 305,590 | 292,182 | 277,848 | - | - |
| Announcement Date | 24/3/22 | 23/3/23 | 27/3/24 | 27/3/25 | 26/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.03x | 1.41x | 4x | -.--% | 1.36B | |
| 23.79x | 6.19x | 14.31x | 1.72% | 26.63B | |
| 15.89x | 2.82x | 7.74x | 2.94% | 25.32B | |
| 13.94x | 2.41x | 8.53x | 5.4% | 18.65B | |
| 14.76x | 6.55x | 10x | 3.32% | 15.59B | |
| -15.05x | 1.39x | 9.86x | -.--% | 14.11B | |
| 12.8x | 2.05x | 7.93x | 9.47% | 11.01B | |
| -20.56x | 1.58x | 46.77x | -.--% | 9.41B | |
| 23.22x | 2.47x | 8.41x | 1.3% | 8.59B | |
| 16.34x | 0.67x | 2.7x | -.--% | 8.47B | |
| Average | 9.82x | 2.76x | 12.02x | 2.41% | 14B | |
| Weighted average by Cap. | 11.62x | 3.37x | 11.92x | 2.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PTEC Stock
- Valuation Playtech plc
Select your edition
All financial news and data tailored to specific country editions
