|
Market Closed -
London S.E.
01:35:29 19/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 415.60 GBX | -6.61% |
|
+2.87% | +46.60% |
| 16/09 | Playtech Prices EUR350 Million Senior Secured Notes to Refinance Bonds Due 2028 | MT |
| 16/09 | Playtech PLC Successfully Prices EUR 350 Million Bond Offering | CI |
Company Valuation: Playtech plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,600 | 1,721 | 1,571 | 2,642 | 949.5 | 1,347 | - | - |
| Change | - | -33.81% | -8.72% | 68.18% | -64.06% | 41.83% | - | - |
| Enterprise Value (EV) 1 | 3,157 | 1,996 | 1,854 | 2,785 | 961.5 | 1,314 | 1,265 | 1,168 |
| Change | - | -36.77% | -7.13% | 50.23% | -65.47% | 36.63% | -3.69% | -7.71% |
| P/E | 4.03x | 20.4x | 15.3x | -111x | 0.67x | 14.3x | 21.5x | 16.3x |
| PBR | 1.65x | 1.02x | 0.87x | 1.56x | 0.72x | 1.05x | 0.99x | 0.94x |
| PEG | - | -0.2x | 0.8x | 1x | -0x | -0.2x | -0.6x | 0.5x |
| Capitalization / Revenue | 2.16x | 1.07x | 0.92x | 1.47x | 1.24x | 1.6x | 1.53x | 1.43x |
| EV / Revenue | 2.62x | 1.25x | 1.09x | 1.55x | 1.26x | 1.56x | 1.44x | 1.24x |
| EV / EBITDA | 9.96x | 4.92x | 4.29x | 5.8x | 4.88x | 4.72x | 4.79x | 3.95x |
| EV / EBIT | 17.3x | 7.19x | 6.6x | 8.45x | 9.59x | 7.61x | 7.91x | 6.37x |
| EV / FCF | 28.5x | 6.99x | 8.55x | 11.8x | -18.2x | 13x | 13.7x | 10.5x |
| FCF Yield | 3.51% | 14.3% | 11.7% | 8.45% | -5.5% | 7.7% | 7.31% | 9.55% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.162 | 0.281 | 0.337 | -0.078 | 4.866 | 0.34 | 0.225 | 0.298 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,205 | 1,602 | 1,707 | 1,792 | 763.6 | 842.3 | 880.5 | 940.8 |
| EBITDA 1 | 317.1 | 405.6 | 432.3 | 480.4 | 197 | 278.1 | 264.4 | 295.3 |
| EBIT 1 | 182.8 | 277.5 | 281 | 329.5 | 100.3 | 172.5 | 160 | 183.3 |
| Net income 1 | 674.6 | 87.6 | 105.1 | -23.9 | 1,484 | 82.12 | 69.97 | 84.27 |
| Net Debt 1 | 556.8 | 275.2 | 282.8 | 142.8 | 12 | -33.06 | -81.55 | -179 |
| Reference price 2 | 8.721 | 5.739 | 5.170 | 8.646 | 3.250 | 4.847 | 4.847 | 4.847 |
| Nbr of stocks (in thousands) | 298,149 | 299,911 | 303,904 | 305,590 | 292,182 | 277,848 | - | - |
| Announcement Date | 24/3/22 | 23/3/23 | 27/3/24 | 27/3/25 | 26/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.26x | 1.56x | 4.72x | -.--% | 1.54B | |
| 23.52x | 6.08x | 14.25x | 1.66% | 25.85B | |
| 13.36x | 2.24x | 7.83x | 5.54% | 18.21B | |
| 14.36x | 6.56x | 9.97x | 3.52% | 16.72B | |
| -97.51x | 1.43x | 9.75x | -.--% | 15.54B | |
| 13.47x | 2.23x | 8.26x | 8.25% | 12.63B | |
| 214.29x | 1.69x | 15.57x | -.--% | 10.8B | |
| 29.44x | 3.47x | 16.53x | 3.58% | 7.59B | |
| 20.63x | 3.53x | 8.77x | 2.04% | 7.29B | |
| Average | 27.31x | 3.20x | 10.63x | 2.73% | 12.91B | |
| Weighted average by Cap. | 21.14x | 3.71x | 11.18x | 3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PTEC Stock
- Valuation Playtech plc
Select your edition
All financial news and data tailored to specific country editions
