|
Market Closed -
Sao Paulo
04:25:00 24/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 18.98 BRL | -2.16% |
|
+1.39% | -20.25% |
| 23/10 | Companies cutting jobs as investments shift toward AI | RE |
| 19/10 | Phillip Securities Initiates Pinterest at Buy With $30 Price Target | MT |
Company Valuation: Pinterest, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,707 | 16,467 | 24,978 | 19,599 | 17,490 | 12,640 | - | - |
| Change | - | -30.54% | 51.68% | -21.54% | -10.76% | -27.73% | - | - |
| Enterprise Value (EV) 1 | 21,227 | 13,769 | 22,467 | 17,086 | 15,023 | 11,453 | 10,629 | 9,637 |
| Change | - | -35.13% | 63.17% | -23.95% | -12.07% | -23.77% | -7.2% | -9.33% |
| P/E | 79x | -173x | -741x | 10.9x | 42.4x | 53.6x | 28.7x | 21.5x |
| PBR | 7.86x | 5.05x | 8.13x | 3.62x | 3.63x | 3.81x | 3.07x | 2.48x |
| PEG | - | 1x | 11.5x | -0x | -0.5x | -1.7x | 0.3x | 0.6x |
| Capitalization / Revenue | 9.2x | 5.88x | 8.18x | 5.38x | 4.14x | 2.57x | 2.28x | 2.04x |
| EV / Revenue | 8.23x | 4.91x | 7.35x | 4.69x | 3.56x | 2.33x | 1.91x | 1.56x |
| EV / EBITDA | 26.1x | 31.2x | 32.9x | 16.6x | 11.8x | 7.73x | 6.22x | 4.89x |
| EV / EBIT | 65.1x | -135x | -179x | 95x | 47x | 41.3x | 21.7x | 14.5x |
| EV / FCF | 28.5x | 31.3x | 37.1x | 18.2x | 12x | 9.21x | 6.89x | 5.65x |
| FCF Yield | 3.5% | 3.2% | 2.69% | 5.5% | 8.33% | 10.9% | 14.5% | 17.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.46 | -0.14 | -0.05 | 2.67 | 0.61 | 0.4162 | 0.7783 | 1.036 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,578 | 2,803 | 3,055 | 3,646 | 4,222 | 4,914 | 5,554 | 6,192 |
| EBITDA 1 | 814.4 | 441.9 | 683.5 | 1,032 | 1,270 | 1,482 | 1,709 | 1,970 |
| EBIT 1 | 326.2 | -101.7 | -125.7 | 179.8 | 319.9 | 277.1 | 489.2 | 665.7 |
| Net income 1 | 316.4 | -96.05 | -35.61 | 1,862 | 416.9 | 242.5 | 448.6 | 610.4 |
| Net Debt 1 | -2,480 | -2,698 | -2,511 | -2,513 | -2,467 | -1,187 | -2,011 | -3,003 |
| Reference price 2 | 36.35 | 24.28 | 37.04 | 29.00 | 25.89 | 22.32 | 22.32 | 22.32 |
| Nbr of stocks (in thousands) | 652,197 | 678,231 | 674,359 | 675,826 | 675,558 | 566,313 | - | - |
| Announcement Date | 3/2/22 | 6/2/23 | 8/2/24 | 6/2/25 | 12/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.55x | 7.54x | 16.11x | 0.27% | 3,900B | |
| 22x | 6.45x | 11.53x | 0.33% | 1,643B | |
| 31.88x | 14.91x | 23.56x | 0.56% | 546B | |
| 13.31x | 3.54x | 8.19x | 1.53% | 443B | |
| 18.39x | 5.43x | 16.26x | -.--% | 270B | |
| 18.82x | 1.37x | 9.26x | 1.09% | 248B | |
| 104.22x | 13.84x | 74.33x | -.--% | 217B | |
| 21.01x | 2.39x | 12.17x | -.--% | 136B | |
| 43.81x | 5.13x | 33.61x | -.--% | 120B | |
| Average | 32.11x | 6.73x | 22.78x | 0.42% | 835.9B | |
| Weighted average by Cap. | 21.33x | 7.37x | 16.85x | 0.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PINS Stock
- P2IN34 Stock
- Valuation Pinterest, Inc.
Select your edition
All financial news and data tailored to specific country editions
