Valuation: Odyne Corporation

Market Cap 53.31M 46.61M 43.02M 39.63M 74.73M 5.13B 76.37M 514M 202M 2.51B 200M 196M 8.65B P/E 2006
-3.84x
P/E 2007 -7.18x
Enterprise Value 53.66M 46.92M 43.3M 39.89M 75.22M 5.17B 76.88M 518M 203M 2.53B 202M 197M 8.71B EV / Sales 2006
-
EV / Sales 2007 54.9x
Free-Float
100%
Yield 2006 *
-
Yield 2007 -
Change 5-day change 1-year change 3-year change Capi.($)
+24.29%+24.29% - - 35
-6.19%-6.33%+175.70%+432.94% 46.04B
-7.05%-14.67%+82.03%+160.31% 33.39B
-0.58%+1.87%-0.10%-14.85% 32.73B
-1.53%+3.66%+57.77%+93.96% 29.02B
+1.66%+6.31%-5.07%+48.84% 19.88B
-1.75%+2.26%+61.73%+19.19% 18.39B
-0.30%+0.53%-3.93%+3.97% 16.59B
+0.63%+1.33%+40.80%+125.81% 15.72B
-6.98%-9.24%+4.80%-1.64% 13.97B
Average +0.22%-0.17%+45.97%+96.50% 25.08B
Weighted average by Cap. -2.99%-0.45%+62.81%+136.76%

Financials

2006 2007
Net sales 243K 212K 196K 181K 341K 23.39M 348K 2.34M 920K 11.45M 912K 892K 39.44M 611K 534K 493K 454K 856K 58.82M 875K 5.89M 2.31M 28.8M 2.29M 2.24M 99.19M
Net income -2.01M -1.76M -1.62M -1.49M -2.82M -193M -2.88M -19.39M -7.61M -94.74M -7.55M -7.38M -326M -4.26M -3.73M -3.44M -3.17M -5.97M -410M -6.11M -41.11M -16.15M -201M -16.01M -15.65M -692M
Net Debt -3.07 -2.69 -2.48 -2.28 -4.31 -295.76 -4.4 -29.63 -11.64 -144.81 -11.54 -11.28 -498.77 0.35 0.31 0.28 0.26 0.49 33.83 0.5 3.39 1.33 16.56 1.32 1.29 57.05
Logo Odyne Corporation
Odyne Corporation (Odyne) develops and manufactures propulsion systems for advanced plug-in hybrid electric vehicles (PHEV) for medium and heavy-duty trucks and buses by integrating its electric power conversion, electric power control and energy storage systems with a range of off-the-shelf components including electric motors and storage batteries. The Company’s PHEV systems are either series or parallel configuration hybrids that are optimized for different applications. Odyne’s PHEV systems are series configuration hybrids. It provides a hybrid propulsion system consisting of a control area network, appropriate driver interface controls and a selection of other components. The Company has developed a Plug-in Hybrid Electric Vehicle propulsion system for Class 6, 7 and 8 trucks and buses that encompasses battery and thermal management technology, system architecture and modular/scalable configuration.
Employees
-