|
Delayed
Bombay S.E.
04:31:08 16/09/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 1,899.50 INR | -5.51% |
|
-7.54% | +37.27% |
| 01/08 | Nilkamal Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 16/07 | Nilkamal Limited Announces Partial Redemption of Non-Convertible Debentures of INR 490 Million | CI |
Company Valuation: Nilkamal Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,309 | 26,141 | 25,462 | 22,965 | 15,923 | 29,998 | - |
| Change | - | -13.75% | -2.6% | -9.81% | -30.66% | 88.39% | - |
| Enterprise Value (EV) | 30,309 | 26,141 | 25,462 | 22,965 | 15,923 | 29,998 | 29,998 |
| Change | - | -13.75% | -2.6% | -9.81% | -30.66% | 88.39% | 0% |
| P/E | 36.4x | 19.5x | 20.8x | 21.6x | 13.8x | - | - |
| PBR | 2.52x | 1.99x | 1.81x | 1.54x | 1.01x | 1.8x | 1.69x |
| PEG | - | 0.3x | -2.38x | -1.7x | 1.61x | - | - |
| Capitalization / Revenue | 1.11x | 0.83x | 0.8x | 0.69x | 0.42x | 0.76x | 0.64x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.76x | 0.64x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 8.4x | 6.57x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 14.3x | 11.8x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 15 | 20 | 20 | 20 | 20 | 24 | 30 |
| Rate of return | 0.74% | 1.14% | 1.17% | 1.3% | 1.87% | 1.19% | 1.49% |
| EPS 2 | 55.86 | 89.76 | 81.92 | 71.32 | 77.45 | - | - |
| Distribution rate | 26.9% | 22.3% | 24.4% | 28% | 25.8% | - | - |
| Net sales 1 | 27,301 | 31,309 | 31,963 | 33,127 | 37,781 | 39,573 | 46,681 |
| EBITDA 1 | 2,213 | 3,082 | 2,904 | 2,824 | 3,288 | 3,572 | 4,564 |
| EBIT 1 | 1,203 | 1,948 | 1,750 | 1,622 | 1,865 | 2,101 | 2,538 |
| Net income 1 | 833.5 | 1,339 | 1,222 | 1,064 | 1,156 | 1,334 | 1,862 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 2,031.10 | 1,751.75 | 1,706.25 | 1,538.95 | 1,067.05 | 2,010.25 | 2,010.25 |
| Nbr of stocks (in thousands) | 14,923 | 14,923 | 14,923 | 14,923 | 14,923 | 14,923 | - |
| Announcement Date | 23/5/22 | 20/5/23 | 14/5/24 | 14/5/25 | 14/5/26 | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 1.19% | 313M | |
| 17.19x | 0.8x | 5.72x | 4.67% | 21.56B | |
| 26.43x | 3.91x | 12.45x | 6.62% | 19.19B | |
| -82.34x | 0.85x | 6.36x | 0.83% | 14.75B | |
| -316.32x | - | - | -.--% | 14.41B | |
| 14.06x | 2.36x | 51.19x | 2.03% | 12.37B | |
| 20.51x | 3.11x | 10.7x | 1.32% | 6.97B | |
| 22.61x | 2.19x | 14.76x | 1.64% | 5.56B | |
| 21.25x | 0.74x | 11.04x | 3.01% | 5.15B | |
| Average | -34.58x | 2.00x | 16.03x | 2.37% | 11.14B | |
| Weighted average by Cap. | -43.43x | 2.01x | 15.23x | 2.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NILKAMAL Stock
- Valuation Nilkamal Limited
Select your edition
All financial news and data tailored to specific country editions
