|
Market Closed -
Toronto S.E.
06:25:45 23/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 0.0300 CAD | -14.29% |
|
-14.29% | -70.00% |
| 03/10 | Network Media Group Inc. Announces CFO Changes | CI |
| 09/09 | Network Media Group Inc. Launches Network Verticals Division to Develop Premium Vertical Short-Form Content | CI |
Company Valuation: Network Media Group Inc.
Data adjusted to current consolidation scope
| Fiscal Period: November | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 10.36 | 21.81 | 5.347 | 3.565 | 1.693 | 1.897 |
| Change | - | 110.46% | -75.48% | -33.33% | -52.5% | 12.05% |
| Enterprise Value (EV) 1 | 11.49 | 21.46 | 9.004 | 4.788 | 1.853 | 1.024 |
| Change | - | 86.8% | -58.04% | -46.82% | -61.31% | -44.75% |
| P/E | 7x | -7.43x | 8.95x | -10x | -0.86x | -1.37x |
| PBR | 1.12x | 2.31x | 0.51x | 0.34x | 0.19x | 0.24x |
| PEG | - | 0x | -0x | 0x | -0x | 0x |
| Capitalization / Revenue | 1.04x | 6.17x | 0.43x | 0.5x | 0.15x | 0.28x |
| EV / Revenue | 1.16x | 6.07x | 0.72x | 0.67x | 0.16x | 0.15x |
| EV / EBITDA | 5.58x | -7.11x | 9.27x | -13.7x | -2.2x | -1.37x |
| EV / EBIT | 5.8x | -6.94x | 9.99x | -11.8x | -1.89x | -1.27x |
| EV / FCF | 10.9x | -234x | -1.64x | 2.23x | 0.41x | -0.53x |
| FCF Yield | 9.18% | -0.43% | -60.9% | 44.9% | 246% | -188% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.1 | -0.165 | 0.0335 | -0.02 | -0.11 | -0.073 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 9.924 | 3.534 | 12.43 | 7.127 | 11.23 | 6.689 |
| EBITDA 1 | 2.06 | -3.019 | 0.9717 | -0.3485 | -0.8408 | -0.7494 |
| EBIT 1 | 1.98 | -3.091 | 0.9015 | -0.4055 | -0.9798 | -0.8086 |
| Net income 1 | 1.516 | -2.496 | 0.5974 | -0.3209 | -1.911 | -1.313 |
| Net Debt 1 | 1.128 | -0.3443 | 3.657 | 1.223 | 0.1593 | -0.8738 |
| Reference price 2 | 0.7000 | 1.2250 | 0.3000 | 0.2000 | 0.0950 | 0.1000 |
| Nbr of stocks (in thousands) | 14,801 | 17,800 | 17,825 | 17,825 | 17,825 | 18,975 |
| Announcement Date | 30/3/21 | 30/3/22 | 28/3/23 | 2/4/24 | 31/3/25 | 30/3/26 |
1CAD in Million2CAD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 407K | |
| -349.06x | 1.49x | 15.71x | -.--% | 40.4B | |
| -9.17x | 1.71x | 9.23x | 2.58% | 39.18B | |
| 22.81x | 2.43x | 11.66x | 3.41% | 32.45B | |
| 54.08x | 3.74x | 27.55x | -.--% | 23.54B | |
| 21.58x | 2.74x | 11.46x | 2.5% | 16.14B | |
| 39.03x | 2.89x | 7.32x | 1.8% | 12.65B | |
| 36.43x | 1.82x | 15.27x | 2.38% | 11.56B | |
| -341.82x | 8.72x | -911.63x | -.--% | 9.36B | |
| 27.2x | 3.41x | 14.68x | 1.34% | 8.9B | |
| Average | -55.43x | 3.22x | -88.75x | 1.56% | 19.42B | |
| Weighted average by Cap. | -72.83x | 2.61x | -30.50x | 1.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NTE Stock
- Valuation Network Media Group Inc.
Select your edition
All financial news and data tailored to specific country editions
