Company Valuation: MTY Food Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: November 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,364 1,495 1,256 1,124 864.3 741.4 - -
Change - 9.66% -16.01% -10.52% -23.09% -14.22% - -
Enterprise Value (EV) 1 1,663 1,997 1,967 1,780 1,445 1,284 1,198 1,156
Change - 20.07% -1.49% -9.51% -18.85% -11.1% -6.73% -3.45%
P/E - - - - - - - -
PBR 2.1x 2.07x 1.54x - - - - -
PEG - - - - - - - -
Capitalization / Revenue 2.47x 2.09x 1.07x 0.97x 0.73x 0.68x 0.72x 0.78x
EV / Revenue 3.01x 2.79x 1.68x 1.54x 1.21x 1.19x 1.16x 1.21x
EV / EBITDA 9.86x 10.7x 7.23x 6.73x 4.95x 5.41x 4.88x 4.71x
EV / EBIT 13.4x 14.6x 10.8x 10.3x 7.22x 8.39x 7.35x 6.97x
EV / FCF 12.5x 15.3x 12.9x 10.1x 11.7x 10.7x 8.95x 7.58x
FCF Yield 7.97% 6.52% 7.75% 9.95% 8.51% 9.33% 11.2% 13.2%
Dividend per Share 2 0.37 0.84 1 1.12 1.32 1.61 2.025 2.13
Rate of return 0.67% 1.37% 1.94% 2.35% 3.49% 4.96% 6.24% 6.56%
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 551.9 716.5 1,169 1,160 1,190 1,083 1,030 954.3
EBITDA 1 168.6 187.4 271.9 264.5 291.9 237.5 245.6 245.3
EBIT 1 124 136.3 182.4 172.7 200.1 153 163 166
Net income - - - - - - - -
Net Debt 1 299.5 501.5 711.1 656.2 580.2 542.7 456.3 415
Reference price 2 55.19 61.25 51.50 47.75 37.84 32.46 32.46 32.46
Nbr of stocks (in thousands) 24,706 24,413 24,388 23,535 22,841 22,841 - -
Announcement Date 17/2/22 16/2/23 15/2/24 14/2/25 19/2/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 1.19x5.41x4.96% 531M
20.17x7.89x14.29x2.91% 183B
46.31x3.62x23.48x2.43% 118B
25.34x1.28x12.56x2.19% 57.32B
16.65x6.07x18.01x1.93% 42.41B
29.8x3.46x20.31x-.--% 40.34B
15.01x3.79x11.89x3.56% 25.22B
19.58x1.99x12.04x2.96% 24.91B
15.54x1.11x7.34x2.59% 15.59B
29.84x0.94x12.1x0.88% 14.23B
Average 24.25x 3.13x 13.74x 2.44% 52.14B
Weighted average by Cap. 26.98x 4.83x 16.45x 2.39%

Y-o-Y evolution of P/E

Valuation ratios - P/E - MTY Food Group Inc.

Historical PBR trend

Valuation ratios - PBR - MTY Food Group Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - MTY Food Group Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - MTY Food Group Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - MTY Food Group Inc.
  1. Stock Market
  2. Stocks
  3. MTY Stock
  4. Valuation MTY Food Group Inc.