Valuation Mopoli

Stocks

Real-time Euronext Bruxelles 01:55:00 16/09/26 am AEST			5-day change	1st Jan Change
222.00 ^EUR	0.00%		0.00%	-22.92%

29/04	Palmboomen Cultuur Maatschappij Mopoli (Palmeraies De Mopoli) N.V. Reports Earnings Results for the Half Year Ended December 31, 2025	CI
23/01	Palmboomen Cultuur Maatschappij Mopoli (Palmeraies De Mopoli) N.V. announces Annual dividend, payable on January 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	27.32	27.32	31.65	24.87	25.43	24.11
Change	-	0%	15.86%	-21.43%	2.27%	-5.19%
Enterprise Value (EV) ¹	0.9808	1.194	4.111	-3.157	1.729	-3.057
Change	-	21.72%	244.34%	-176.8%	154.76%	-276.81%
P/E	48.8x	80.3x	80.9x	31.9x	15.1x	15.3x
PBR	0.49x	0.49x	0.56x	0.44x	0.48x	0.46x
PEG	-	-2x	5.4x	0.3x	0x	-2.48x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-3.74x	-2.24x	-9.02x	11.8x	-7.45x	12.8x
EV / FCF	1.35x	-0.17x	0.45x	-125x	-11.6x	10.1x
FCF Yield	73.8%	-587%	222%	-0.8%	-8.62%	9.86%
Dividend per Share ²	-	-	-	12.37	12.37	59.9
Rate of return	-	-	-	4.69%	4.58%	23.4%
EPS ²	5.945	3.609	4.151	8.27	17.87	16.76
Distribution rate	-	-	-	150%	69.2%	357%
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-	-	-
EBIT ¹	-0.262	-0.532	-0.456	-0.268	-0.232	-0.239
Net income ¹	0.56	0.34	0.391	0.779	1.683	1.579
Net Debt ¹	-26.34	-26.12	-27.54	-28.02	-23.7	-27.17
Reference price ²	290.00	290.00	336.00	264.00	270.00	256.00
Nbr of stocks (in thousands)	94.2	94.2	94.2	94.2	94.2	94.2
Announcement Date	6/11/20	4/11/22	31/8/23	3/11/23	29/11/24	6/11/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MOPOLI	-	-	-	-	24.14M
BLACKROCK, INC.	19.3x	5.48x	11.74x	2.16%	164B
UBS GROUP AG	14.6x	3.54x	-	2.42%	156B
BANK OF NEW YORK MELLON CORPORATION (THE)	16.79x	7.46x	-	1.49%	105B
BROOKFIELD ASSET MANAGEMENT LTD.	20.46x	11.53x	16.73x	4.39%	73.21B
STATE STREET CORPORATION	13.84x	5.3x	-	1.89%	50.86B
AMERIPRISE FINANCIAL, INC.	12.27x	1.89x	5.8x	1.2%	49.41B
3I GROUP PLC	5.01x	5.19x	3.73x	3.65%	35.12B
NORTHERN TRUST CORPORATION	14.02x	5.16x	16.08x	1.88%	32.7B
Average	14.54x	5.70x	10.82x	2.38%	74.08B
Weighted average by Cap.	15.98x	5.69x	11.55x	2.33%