Company Valuation: Moon Environment Technology Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 11,478 8,279 10,363 9,361 18,381 31,164 - -
Change - -27.88% 25.17% -9.66% 96.35% 69.55% - -
Enterprise Value (EV) 11,478 8,279 10,363 9,361 18,381 31,164 31,164 31,164
Change - -27.88% 25.17% -9.66% 96.35% 69.55% 0% 0%
P/E Ratio 38.5x 19.5x 15.4x 15x 32.5x 37.7x 31.2x 27.7x
PBR 2.41x 1.68x 1.93x 1.61x 2.88x 4.42x 4.01x 3.77x
PEG - 0.5x 0.3x -2.2x -3.37x 0.8x 1.5x 2.2x
Capitalization / Revenue 2.13x 1.36x 1.38x 1.41x 2.61x 3.69x 3.18x 3.01x
EV / Revenue 0x 0x 0x 0x 0x 3.69x 3.18x 3.01x
EV / EBITDA 0x 0x 0x 0x 0x 31x 23.9x 24.6x
EV / EBIT 0x 0x 0x 0x 0x 29.1x 24x 21.4x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - 0.0769 - 0.1 0.2 0.23 -
Rate of return - - 0.74% - 0.54% 0.64% 0.73% -
EPS 2 0.3077 0.4385 0.6769 0.6308 0.57 0.8333 1.007 1.135
Distribution rate - - 11.4% - 17.5% 24% 22.8% -
Net sales 1 5,383 6,102 7,496 6,635 7,052 8,439 9,795 10,366
EBITDA 1 488.9 458 697.1 893.8 926 1,006 1,304 1,269
EBIT 1 348.7 459.5 724.6 744.8 771.2 1,073 1,299 1,454
Net income 1 300.8 425.8 654.6 628.1 564.4 825.3 999.8 1,125
Net Debt - - - - - - - -
Reference price 2 11.84 8.54 10.44 9.43 18.52 31.40 31.40 31.40
Nbr of stocks (in thousands) 969,590 969,590 992,756 992,639 992,478 992,478 - -
Announcement Date 31/3/22 12/4/23 27/3/24 16/4/25 10/4/26 - - -
1CNY in Million2CNY
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
37.72x - - 0.64% 4.6B
30.26x4.34x21.19x0.91% 99.28B
29.76x3.7x20.16x1.16% 85.03B
31.5x2.99x14.59x1.4% 56.45B
26.06x1.32x9.57x1.42% 40.42B
20.63x3.28x14.76x1.02% 17.57B
29.1x1.92x18.3x3.51% 15.13B
52.51x5.18x29x0.33% 9.92B
15.33x2.09x10.1x2.52% 7.89B
22.78x2.01x11.95x1.35% 7.58B
Average 29.56x 2.98x 16.62x 1.42% 34.39B
Weighted average by Cap. 29.54x 3.36x 17.75x 1.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 000811 Stock
  4. Valuation Moon Environment Technology Co.,Ltd.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!