Valuation Micro Leasing Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 30/09/2026			5-day change	1st Jan Change
1.250 ^THB	-2.34%		-7.41%	+52.44%

17/08	Micro Leasing Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
31/07	Krungsri Securities Upgrades Micro Leasing to Buy from Reduce; Price Target is THB2	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,620	4,020	2,038	916.3	766.7	1,169	-	-
Change	-	-47.24%	-49.3%	-55.05%	-16.33%	52.44%	-	-
Enterprise Value (EV)	7,620	4,020	2,038	916.3	766.7	1,169	1,169	1,169
Change	-	-47.24%	-49.3%	-55.05%	-16.33%	52.44%	0%	0%
P/E	40.8x	61.4x	-38.9x	-6.45x	16.4x	10.4x	10.4x	9.62x
PBR	3.89x	2.05x	-	0.53x	0.43x	0.63x	0.62x	0.6x
PEG	-	-0.9x	0x	-0x	-0x	0x	-	1.15x
Capitalization / Revenue	13.4x	5.69x	-	1.2x	1.56x	2.63x	2.59x	2.5x
EV / Revenue	0x	0x	-	0x	0x	2.63x	2.59x	2.5x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	-	0x	0x	6.53x	6.46x	6.06x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.08	0.036	-	-	0.027	0.066	0.068	0.073
Rate of return	0.98%	0.84%	-	-	3.29%	5.28%	5.44%	5.84%
EPS ²	0.2	0.07	-0.056	-0.152	0.05	0.12	0.12	0.13
Distribution rate	40%	51.4%	-	-	54%	55%	56.7%	56.2%
Net sales ¹	569.2	706.7	-	760.8	490.1	444	451	467
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	383.1	415.2	-	339.6	227	179	181	193
Net income ¹	187.5	79.14	-52.54	-153.2	46.22	112	115	124
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	8.150	4.300	2.180	0.980	0.820	1.250	1.250	1.250
Nbr of stocks (in thousands)	935,000	935,000	935,000	935,000	935,000	935,000	-	-
Announcement Date	25/2/22	24/2/23	23/2/24	21/2/25	23/2/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FEDERAL NATIONAL MORTGAGE ASSOCIATION	104.25x	-	-	-.--%	23.93B
AERCAP HOLDINGS N.V.	8.59x	7.29x	8.4x	1.11%	22.41B
FEDERAL HOME LOAN MORTGAGE CORPORATION	1141.14x	-	-	-.--%	12.24B
MITSUBISHI HC CAPITAL INC.	11.57x	4.18x	46.09x	4.04%	12B
POWER FINANCE CORPORATION LIMITED	5.44x	-	-	5.57%	11.15B
INDIAN RAILWAY FINANCE CORPORATION LIMITED	11.63x	-	-	4.24%	10.93B
TOKYO CENTURY CORPORATION	8.94x	3.15x	28.19x	3.73%	8.08B
Average	184.51x	4.87x	27.56x	2.67%	14.39B
Weighted average by Cap.	169.31x	5.62x	22.81x	2.1%