Valuation MHC

Stocks

End-of-day quote Ho Chi Minh S.E. 11/09/2026			5-day change	1st Jan Change
7,410.00 ^VND	-3.77%		-3.14%	-36.23%

30/07	MHC Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06/05	Firm Capital Property Trust Closes $8.5M MHC Acquisition, Advances $218M Portfolio Transaction	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	389,225	288,255	530,410
Change	-	-25.94%	84.01%
Enterprise Value (EV) ¹	207,893	221,270	492,111
Change	-	6.43%	122.4%
P/E	14.5x	24.5x	3.23x
PBR	0.69x	0.52x	0.82x
PEG	-	-0.4x	0x
Capitalization / Revenue	2.96x	20.2x	12x
EV / Revenue	1.58x	15.5x	11.1x
EV / EBITDA	-82x	-15.1x	-30.4x
EV / EBIT	-29x	-13.7x	-29.4x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	589	257.8	3,595
Distribution rate	-	-	-
Net sales ¹	131,567	14,289	44,187
EBITDA ¹	-2,536	-14,629	-16,176
EBIT ¹	-7,177	-16,154	-16,757
Net income ¹	25,606	11,769	164,104
Net Debt ¹	-181,333	-66,984	-38,298
Reference price ²	8,526.08	6,314.29	11,619.05
Nbr of stocks (in thousands)	45,651	45,651	45,650
Announcement Date	28/3/25	28/3/25	26/3/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MHC	-	-	-	-	13.05M
AP MOLLER MAERSK	9.11x	0.74x	3.61x	4%	48.91B
COSCO SHIPPING HOLDINGS CO., LTD.	7.29x	0.59x	2.41x	7.49%	35.51B
HAPAG-LLOYD AG	44.35x	1.35x	8.07x	1.59%	27.48B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	10.33x	4.21x	8.37x	3.19%	24.07B
NIPPON YUSEN KABUSHIKI KAISHA	11.18x	1.48x	11.01x	3.72%	19.08B
MITSUI O.S.K. LINES, LTD.	9.34x	2.17x	14.44x	2.91%	15.76B
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	11.75x	3.93x	9.87x	6.97%	15.68B
HMM CO.,LTD	11.1x	0.8x	3.57x	3.25%	14.67B
ADNOC LOGISTICS & SERVICES PLC	8.26x	2.81x	7.37x	2.37%	14.78B
Average	13.64x	2.01x	7.64x	3.94%	21.6B
Weighted average by Cap.	13.90x	1.73x	6.66x	4.13%