Company Valuation: Meta Bright Group

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025
Market Cap 1 44.59 109.6 397.3 400.9 303.8
Change - 145.82% 262.49% 0.9% -24.23%
Enterprise Value (EV) 1 98.8 102.9 382.3 493.1 423
Change - 4.12% 271.62% 28.98% -14.21%
P/E -0.61x 15.9x 46x 42.1x 27.3x
PBR 0.63x 0.68x 1.67x 1.47x 1.06x
PEG - -0x -2.9x 15.42x 1.7x
Capitalization / Revenue 3.2x 4.26x 11.7x 3.89x 1.27x
EV / Revenue 7.09x 4x 11.2x 4.78x 1.76x
EV / EBITDA -2.99x 26.6x 70.1x 37.3x 10.1x
EV / EBIT -2.68x 72.9x 180x 126x 17x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.2059 0.0044 0.003699 0.0038 0.0044
Distribution rate - - - - -
Net sales 1 13.93 25.7 34.07 103.1 240
EBITDA 1 -33.08 3.866 5.451 13.23 41.78
EBIT 1 -36.9 1.412 2.12 3.914 24.93
Net income 1 -66.95 4.075 8.709 10.83 12.33
Net Debt 1 54.21 -6.73 -15 92.26 119.3
Reference price 2 0.1250 0.0700 0.1700 0.1600 0.1200
Nbr of stocks (in thousands) 356,710 1,565,808 2,337,108 2,505,416 2,531,298
Announcement Date 29/10/21 26/10/22 26/10/23 30/10/24 31/10/25
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 85.24M
34.93x4.3x19.87x0.73% 102B
41.31x6.96x22.3x0.18% 77.88B
15.97x4.97x12.67x1.97% 75.41B
12.04x2.14x8.27x2.26% 35.56B
28.7x10.87x19.46x1.25% 24.78B
53.27x2.76x16.81x0.35% 16.2B
17.77x3.27x9.3x4.54% 14.65B
20.36x2.36x10.75x3.19% 11.87B
47.51x9.43x27.69x0.45% 11.41B
Average 30.21x 5.23x 16.35x 1.66% 36.97B
Weighted average by Cap. 29.83x 5.22x 17.17x 1.25%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Meta Bright Group

Historical PBR trend

Valuation ratios - PBR - Meta Bright Group

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Meta Bright Group

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Meta Bright Group

  1. Stock Market
  2. Stocks
  3. 2097 Stock
  4. Valuation Meta Bright Group