Valuation Matvareexpressen

Stocks

Real-time Oslo Bors 12:45:00 28/07/26 am AEST			5-day change	1st Jan Change
262.00 ^NOK	-.--%		-.--%	+21.30%

25/07	MatvareExpressen to Delist from Euronext Growth Oslo on July 28	MT
22/07	Euronext Oslo Børs Receives Matvareexpressen's Delisting Application	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2025	2026	2027
Market Cap ¹	88.35	321.5	321.5	-
Change	-	-	0%	-
Enterprise Value (EV) ¹	113.2	390.5	393.5	386.5
Change	-	-	0.77%	-1.78%
P/E	-	-	-	-
PBR	-	-	-	-
PEG	-	-	-	-
Capitalization / Revenue	0.27x	0.63x	0.51x	0.42x
EV / Revenue	0.35x	0.76x	0.62x	0.51x
EV / EBITDA	8.98x	13x	11.2x	8.4x
EV / EBIT	17.4x	24.4x	18.7x	12.1x
EV / FCF	-8.62x	-17x	-18.7x	32.2x
FCF Yield	-11.6%	-5.89%	-5.34%	3.1%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	-	-	-
Distribution rate	-	-	-	-
Net sales ¹	326.7	513	631	762
EBITDA ¹	12.62	30	35	46
EBIT ¹	6.493	16	21	32
Net income ¹	2.82	9	11	18
Net Debt ¹	24.9	69	72	65
Reference price ²	72.00	262.00	262.00	262.00
Nbr of stocks (in thousands)	1,227	1,227	1,227	-
Announcement Date	6/3/24	-	-	-

¹NOK in Million²

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MATVAREEXPRESSEN	-	-	-	-	33.77M
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	20.32x	0.88x	5.89x	6.23%	36.82B
SEVEN & I HOLDINGS CO., LTD.	16.42x	0.59x	6.68x	2.96%	26.7B
AVENUE SUPERMARTS LIMITED	69.64x	3.07x	40.29x	-.--%	25.74B
CASEY'S GENERAL STORES, INC.	28.08x	1.15x	14.74x	0.44%	22.13B
COLES GROUP LIMITED	26.16x	0.83x	8.73x	3.68%	21.5B
CARREFOUR	11.41x	0.24x	4.38x	6.5%	12.98B
JERÓNIMO MARTINS, SGPS, S.A.	16.56x	0.39x	5.66x	3.7%	12.75B
SHOPRITE HOLDINGS LTD	21.31x	0.82x	8.94x	2.67%	10.57B
KESKO OYJ	19.78x	0.95x	9.4x	4.1%	10.29B
Average	25.52x	0.99x	11.63x	3.37%	17.95B
Weighted average by Cap.	27.58x	1.10x	12.63x	3.34%