Valuation Matvareexpressen

Stocks

Market Closed - Oslo Bors Other stock markets 12:45:00 28/07/26 am AEST			5-day change	1st Jan Change
262.00 ^NOK	-.--%		-.--%	+21.30%

25/07	MatvareExpressen to Delist from Euronext Growth Oslo on July 28	MT
22/07	Euronext Oslo Børs Receives Matvareexpressen's Delisting Application	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2025	2026	2027
Market Cap ¹	88.35	321.5	321.5	-
Change	-	-	0%	-
Enterprise Value (EV) ¹	113.2	390.5	393.5	386.5
Change	-	-	0.77%	-1.78%
P/E	-	-	-	-
PBR	-	-	-	-
PEG	-	-	-	-
Capitalization / Revenue	0.27x	0.63x	0.51x	0.42x
EV / Revenue	0.35x	0.76x	0.62x	0.51x
EV / EBITDA	8.98x	13x	11.2x	8.4x
EV / EBIT	17.4x	24.4x	18.7x	12.1x
EV / FCF	-8.62x	-17x	-18.7x	32.2x
FCF Yield	-11.6%	-5.89%	-5.34%	3.1%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	-	-	-
Distribution rate	-	-	-	-
Net sales ¹	326.7	513	631	762
EBITDA ¹	12.62	30	35	46
EBIT ¹	6.493	16	21	32
Net income ¹	2.82	9	11	18
Net Debt ¹	24.9	69	72	65
Reference price ²	72.00	262.00	262.00	262.00
Nbr of stocks (in thousands)	1,227	1,227	1,227	-
Announcement Date	6/3/24	-	-	-

¹NOK in Million²

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MATVAREEXPRESSEN	-	-	-	-	33.77M
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	19.92x	0.88x	5.96x	6.2%	37.88B
CASEY'S GENERAL STORES, INC.	39.13x	1.59x	20.01x	0.31%	30.86B
SEVEN & I HOLDINGS CO., LTD.	17.45x	0.64x	7.39x	2.86%	30.75B
AVENUE SUPERMARTS LIMITED	71.48x	3.16x	41.44x	-.--%	26.73B
COLES GROUP LIMITED	29.64x	0.92x	9.85x	3.19%	22.87B
CARREFOUR	11.55x	0.24x	4.32x	6.6%	12.9B
JERÓNIMO MARTINS, SGPS, S.A.	16.32x	0.38x	5.59x	3.81%	12.71B
SM INVESTMENTS CORPORATION	7.86x	1.73x	5.55x	2.53%	11.86B
J SAINSBURY PLC	17.51x	0.4x	6.12x	3.97%	10.4B
Average	25.65x	1.11x	11.80x	3.27%	19.7B
Weighted average by Cap.	29.03x	1.22x	13.51x	3.1%