Company Valuation: Matricelf Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 103.8 54 50.14 59.23 151.9
Change - -47.98% -7.15% 18.14% 156.5%
Enterprise Value (EV) 1 82.91 54 28.05 48.55 131.8
Change - -34.87% -48.06% 73.11% 171.45%
P/E -4.58x -4.69x -4.66x -3.74x -3.65x
PBR 3.96x - 2.46x 3.91x 15.1x
PEG -0x 0.1x 0.72x -0.4x -0.1x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA -5.24x -4.45x -1.97x -3.13x -7.44x
EV / EBIT -5.16x -4.29x -1.91x -3.01x -7.19x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -1.877 -0.9514 -0.89 -0.9812 -1.51
Distribution rate - - - - -
Net sales - - - - -
EBITDA 1 -15.82 -12.13 -14.2 -15.52 -17.72
EBIT 1 -16.07 -12.59 -14.71 -16.11 -18.33
Net income 1 -16.34 -12.49 -13.83 -15.58 -27.82
Net Debt 1 -20.88 - -22.09 -10.68 -20.14
Reference price 2 8.604 4.462 4.143 3.666 5.509
Nbr of stocks (in thousands) 12,064 12,102 12,102 16,158 27,580
Announcement Date 15/3/22 23/2/25 23/2/25 23/2/25 24/3/26
1ILS in Million2ILS
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 24.01M
32.72x5.89x17.49x0.98% 47.88B
-22.95x343.53x-20.98x-.--% 39.09B
49x5.01x32.38x-.--% 36.75B
31.16x3.12x13.46x-.--% 40.55B
27.11x7.84x19.63x0.43% 27.96B
32.47x5.31x24.11x-.--% 15.94B
22.79x2x8.65x1.16% 13.55B
25.48x2.01x12.17x-.--% 13.81B
Average 24.72x 46.84x 13.36x 0.32% 26.17B
Weighted average by Cap. 24.07x 61.05x 12.61x 0.32%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MTLF Stock
  4. Valuation Matricelf Ltd