|
Market Closed -
London S.E.
02:35:05 07/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 49.50 GBX | -1.00% |
|
-0.99% | +47.06% |
| 30/09 | EARNINGS: GENinCode loss narrows; Billington sales and profit jump | AN |
| 29/09 | Made Tech Group Plc Reports Earnings Results for the Full Year Ended May 31, 2026 | CI |
Company Valuation: Made Tech Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52.57 | 26.5 | 23.89 | 45.26 | 73.08 | - | - |
| Change | - | -49.59% | -9.86% | 89.47% | 61.48% | - | - |
| Enterprise Value (EV) 1 | 40.55 | 18.16 | 16.24 | 35.93 | 42.81 | 54.98 | 51.28 |
| Change | - | -55.21% | -10.61% | 121.26% | 19.17% | -24.77% | -6.73% |
| P/E | -161x | - | - | - | - | - | - |
| PBR | 3.26x | 1.74x | 1.53x | 3.17x | - | - | - |
| PEG | 1.6x | - | - | - | - | - | - |
| Capitalization / Revenue | 1.79x | 0.66x | 0.62x | 0.97x | 0.97x | 1.15x | 1.03x |
| EV / Revenue | 1.38x | 0.45x | 0.42x | 0.77x | 0.73x | 0.86x | 0.72x |
| EV / EBITDA | 15.3x | 11.9x | 6.77x | 10.3x | 7.27x | 8.59x | 6.66x |
| EV / EBIT | 17.3x | 16.5x | 13.7x | 13.7x | 9.16x | 9.4x | 7.22x |
| EV / FCF | 32.6x | -31.3x | -28.6x | 12.3x | 9.57x | 13.1x | 11.5x |
| FCF Yield | 3.06% | -3.2% | -3.5% | 8.14% | 10.4% | 7.64% | 8.68% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.0022 | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 29.29 | 40.2 | 38.57 | 46.43 | 58.88 | 63.8 | 70.8 |
| EBITDA 1 | 2.649 | 1.521 | 2.4 | 3.5 | 5.886 | 6.4 | 7.7 |
| EBIT 1 | 2.341 | 1.104 | 1.188 | 2.627 | 4.674 | 5.85 | 7.1 |
| Net income 1 | -0.308 | - | - | 1.397 | 3.424 | 3.6 | 4.5 |
| Net Debt 1 | -12.01 | -8.334 | -7.648 | -9.328 | -14.47 | -18.1 | -21.8 |
| Reference price 2 | 0.3550 | 0.1775 | 0.1600 | 0.3075 | 0.5000 | 0.5000 | 0.5000 |
| Nbr of stocks (in thousands) | 148,078 | 149,287 | 149,287 | 147,174 | 146,163 | - | - |
| Announcement Date | 12/9/22 | 13/9/23 | 30/9/24 | 24/9/25 | 29/9/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.76x | 3.58x | 12.51x | 3.05% | 209B | |
| 21.99x | 4.64x | 11.39x | 0.75% | 189B | |
| -620.16x | 44.13x | 181.28x | -.--% | 128B | |
| -133.36x | 18.52x | 101.87x | -.--% | 119B | |
| 14.49x | 1.58x | 8.28x | 3.31% | 116B | |
| 13.77x | 2.48x | 9.42x | 5.98% | 79.43B | |
| 19.52x | 5.2x | 12.78x | 2.87% | 58.33B | |
| -17.09x | 7.32x | 12.45x | -.--% | 48.2B | |
| 22.74x | 1.88x | 11.92x | 1.37% | 44.61B | |
| Average | -72.93x | 9.93x | 40.21x | 1.93% | 110.24B | |
| Weighted average by Cap. | -83.16x | 10.69x | 44.07x | 1.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MTEC Stock
- Stock
- Valuation Made Tech Group Plc
Select your edition
All financial news and data tailored to specific country editions
