|
End-of-day quote
Buenos Aires S.E.
03/11/2026
|
5-day change | 1st Jan Change | ||
| 8,375.00 ARS | -0.65% |
|
+1.89% | - |
| 03/11 | DZ Bank largely positive on Linde, but remains cautious |  |
| 03/11 | Linde plc : DZ Bank remains Neutral | ZD |
Company Valuation: Linde plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 176,328 | 160,663 | 199,149 | 199,353 | 199,102 | 234,844 | - | - |
| Change | - | -8.88% | 23.95% | 0.1% | -0.13% | 17.95% | - | - |
| Enterprise Value (EV) 1 | 187,712 | 173,141 | 213,858 | 216,126 | 221,035 | 257,659 | 258,459 | 258,992 |
| Change | - | -7.76% | 23.52% | 1.06% | 2.27% | 16.57% | 0.31% | 0.21% |
| P/E | 47.3x | 39.6x | 32.6x | 30.7x | 29.2x | 31.9x | 28.3x | 25.4x |
| PBR | 4x | 4.07x | 5.09x | 5.3x | 5.26x | 5.97x | 5.73x | 5.46x |
| PEG | - | 3.2x | 0.6x | 3.75x | 4.02x | 3.27x | 2.2x | 2.2x |
| Capitalization / Revenue | 5.73x | 4.82x | 6.06x | 6.04x | 5.86x | 6.44x | 6.15x | 5.81x |
| EV / Revenue | 6.1x | 5.19x | 6.51x | 6.55x | 6.5x | 7.06x | 6.76x | 6.41x |
| EV / EBITDA | 18.4x | 15.9x | 17.6x | 16.9x | 16.6x | 18.2x | 17x | 15.9x |
| EV / EBIT | 26.2x | 21.9x | 23.6x | 22.2x | 21.8x | 23.7x | 22.2x | 20.5x |
| EV / FCF | 28.3x | 30.4x | 38.8x | 43.9x | 43.4x | 47.2x | 40.2x | 35.5x |
| FCF Yield | 3.54% | 3.29% | 2.58% | 2.28% | 2.3% | 2.12% | 2.49% | 2.82% |
| Dividend per Share 2 | 4.24 | 4.68 | 5.1 | 5.56 | 6 | 6.427 | 6.921 | 7.433 |
| Rate of return | 1.22% | 1.43% | 1.24% | 1.33% | 1.41% | 1.26% | 1.35% | 1.45% |
| EPS 2 | 7.33 | 8.23 | 12.59 | 13.62 | 14.61 | 16.04 | 18.1 | 20.14 |
| Distribution rate | 57.8% | 56.9% | 40.5% | 40.8% | 41.1% | 40.1% | 38.2% | 36.9% |
| Net sales 1 | 30,793 | 33,364 | 32,854 | 33,005 | 33,986 | 36,474 | 38,211 | 40,394 |
| EBITDA 1 | 10,179 | 10,873 | 12,133 | 12,819 | 13,351 | 14,181 | 15,188 | 16,304 |
| EBIT 1 | 7,176 | 7,900 | 9,070 | 9,720 | 10,137 | 10,858 | 11,653 | 12,648 |
| Net income 1 | 3,826 | 4,147 | 6,199 | 6,565 | 6,898 | 7,441 | 8,248 | 9,015 |
| Net Debt 1 | 11,384 | 12,478 | 14,709 | 16,773 | 21,933 | 22,815 | 23,614 | 24,148 |
| Reference price 2 | 346.43 | 326.18 | 410.71 | 418.67 | 426.39 | 511.55 | 511.55 | 511.55 |
| Nbr of stocks (in thousands) | 508,987 | 492,561 | 484,890 | 476,158 | 466,949 | 459,084 | - | - |
| Announcement Date | 10/2/22 | 7/2/23 | 6/2/24 | 6/2/25 | 5/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.9x | 7.06x | 18.17x | 1.26% | 235B | |
| 29.41x | 4.54x | 14.69x | 2.02% | 130B | |
| 30.74x | 3.69x | 19.09x | 0.94% | 81.86B | |
| 17.51x | 6.52x | 27.83x | 4.22% | 65.5B | |
| 92.92x | 6.81x | 15.86x | 2.31% | 69.69B | |
| 76.24x | 1.32x | 9.11x | 5.83% | 37.92B | |
| 11.06x | 1.1x | 5.94x | 2.79% | 33.66B | |
| 16.46x | 1.89x | 11.01x | 2.4% | 26.78B | |
| 17.25x | 0.86x | 6x | 4.13% | 24.55B | |
| Average | 35.94x | 3.76x | 14.19x | 2.88% | 78.32B | |
| Weighted average by Cap. | 36.29x | 5.12x | 16.54x | 2.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LIN Stock
- LIN Stock
- Valuation Linde plc
Select your edition
All financial news and data tailored to specific country editions
