Valuation Lear Corporation Deutsche Boerse AG
Stocks
LE6N
US5218652049
Auto, Truck & Motorcycle Parts
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 123.00 EUR | -1.60% |
|
-0.81% | +25.51% |
| 01/08 | Tranche Update on Lear Corporation's Equity Buyback Plan announced on April 1, 2013. | CI |
| 01/08 | Lear Corporation, Q2 2026 Earnings Call, Jul 31, 2026 |
Company Valuation: Lear Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,907 | 7,330 | 8,227 | 5,146 | 5,944 | 6,444 | - | - |
| Change | - | -32.79% | 12.23% | -37.45% | 15.51% | 8.4% | - | - |
| Enterprise Value (EV) 1 | 12,185 | 8,827 | 9,801 | 6,853 | 7,651 | 8,025 | 7,918 | 7,778 |
| Change | - | -27.55% | 11.03% | -30.08% | 11.64% | 4.89% | -1.33% | -1.77% |
| P/E | 29.6x | 22.7x | 14.6x | 10.6x | 14.1x | 9.79x | 7.11x | 6.37x |
| PBR | 2.35x | 1.57x | 1.64x | 1.14x | 1.15x | 1.23x | 1.11x | 1x |
| PEG | - | -2x | 0.2x | -1.45x | -1.54x | 0.2x | 0.2x | 0.5x |
| Capitalization / Revenue | 0.57x | 0.35x | 0.35x | 0.22x | 0.26x | 0.27x | 0.26x | 0.26x |
| EV / Revenue | 0.63x | 0.42x | 0.42x | 0.29x | 0.33x | 0.34x | 0.32x | 0.31x |
| EV / EBITDA | 8.7x | 6.1x | 5.68x | 3.99x | 4.59x | 4.6x | 4.28x | 3.96x |
| EV / EBIT | 14.8x | 10.1x | 8.75x | 6.25x | 7.2x | 7.06x | 6.39x | 5.91x |
| EV / FCF | 143x | 23x | 15.4x | 12.2x | 14.5x | 12.3x | 12.7x | 10.8x |
| FCF Yield | 0.7% | 4.34% | 6.51% | 8.19% | 6.89% | 8.11% | 7.85% | 9.27% |
| Dividend per Share 2 | 1.77 | 3.08 | 3.08 | 3.08 | 3.08 | 3.104 | 3.079 | 3.079 |
| Rate of return | 0.97% | 2.48% | 2.18% | 3.25% | 2.69% | 2.38% | 2.36% | 2.36% |
| EPS 2 | 6.19 | 5.47 | 9.68 | 8.97 | 8.15 | 13.35 | 18.36 | 20.5 |
| Distribution rate | 28.6% | 56.3% | 31.8% | 34.3% | 37.8% | 23.3% | 16.8% | 15% |
| Net sales 1 | 19,263 | 20,892 | 23,467 | 23,306 | 23,259 | 23,765 | 24,391 | 25,005 |
| EBITDA 1 | 1,400 | 1,447 | 1,724 | 1,717 | 1,667 | 1,744 | 1,851 | 1,966 |
| EBIT 1 | 826 | 870.5 | 1,120 | 1,096 | 1,062 | 1,137 | 1,238 | 1,316 |
| Net income 1 | 373.9 | 327.7 | 572.5 | 506.6 | 436.8 | 677 | 912.3 | 975.6 |
| Net Debt 1 | 1,278 | 1,497 | 1,574 | 1,707 | 1,706 | 1,581 | 1,474 | 1,334 |
| Reference price 2 | 182.95 | 124.02 | 141.21 | 94.70 | 114.60 | 130.64 | 130.64 | 130.64 |
| Nbr of stocks (in thousands) | 59,617 | 59,106 | 58,260 | 54,341 | 51,870 | 49,325 | - | - |
| Announcement Date | 8/2/22 | 2/2/23 | 6/2/24 | 6/2/25 | 4/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.5x | 1.32x | 10.14x | 1.88% | 42.76B | |
| 13.13x | 0.6x | 5.33x | 3.73% | 30.95B | |
| 17.06x | 0.74x | 5.43x | 3.41% | 35.87B | |
| 10.11x | 0.62x | 7.9x | 1.47% | 29.53B | |
| 15.38x | 2.82x | 9.87x | 3.89% | 22.3B | |
| 10.74x | 0.56x | 5.43x | 2.89% | 18.66B | |
| 12.02x | 1.05x | 5.98x | 4.18% | 16.53B | |
| 28.89x | 1.15x | 11.97x | 0.56% | 16.62B | |
| 12.8x | 1x | 6.63x | 1.05% | 13.07B | |
| Average | 15.52x | 1.10x | 7.63x | 2.56% | 25.14B | |
| Weighted average by Cap. | 15.64x | 1.07x | 7.66x | 2.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LEA Stock
- LE6N Stock
- Valuation Lear Corporation
Select your edition
All financial news and data tailored to specific country editions
