|
Market Closed -
Japan Exchange
05:30:00 23/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 932.30 JPY | -1.87% |
|
-4.67% | -22.31% |
| 14/10 | Jvckenwood Buys Back Shares Worth 340 Million Yen | MT |
| 14/10 | Tranche Update on JVCKENWOOD Corporation's Equity Buyback Plan announced on August 3, 2026. | CI |
Company Valuation: JVCKENWOOD Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 29,100 | 62,287 | 142,333 | 188,177 | 156,930 | 131,779 | - | - |
| Change | - | 114.04% | 128.51% | 32.21% | -16.61% | -16.03% | - | - |
| Enterprise Value (EV) 1 | 50,231 | 68,582 | 141,755 | 189,954 | 159,812 | 132,879 | 122,679 | 110,879 |
| Change | - | 36.53% | 106.69% | 34% | -15.87% | -16.85% | -7.68% | -9.62% |
| P/E | 4.96x | 3.84x | 11.2x | 9.3x | 9.47x | 8.46x | 7.49x | 6.62x |
| PBR | 0.37x | 0.63x | 1.24x | 1.49x | 1.07x | 0.85x | 0.77x | 0.71x |
| PEG | - | 0x | -0.7x | 0.2x | -0.6x | -1.96x | 0.6x | 0.5x |
| Capitalization / Revenue | 0.1x | 0.18x | 0.4x | 0.51x | 0.44x | 0.35x | 0.34x | 0.33x |
| EV / Revenue | 0.18x | 0.2x | 0.39x | 0.51x | 0.45x | 0.35x | 0.32x | 0.28x |
| EV / EBITDA | 1.92x | 1.75x | 3.89x | 4.86x | 4.15x | 3.2x | 2.75x | 2.32x |
| EV / EBIT | 5.55x | 4.33x | 7.78x | 8.72x | 7.78x | 6.28x | 5.2x | 4.18x |
| EV / FCF | -18.3x | 3.56x | 8.28x | 19.2x | 14x | 22.3x | 9.2x | 6.85x |
| FCF Yield | -5.46% | 28.1% | 12.1% | 5.22% | 7.17% | 4.49% | 10.9% | 14.6% |
| Dividend per Share 2 | 6 | 12 | 12 | 15 | 18 | 20 | 22.75 | 25.5 |
| Rate of return | 3.37% | 3.15% | 1.27% | 1.19% | 1.65% | 2.15% | 2.44% | 2.74% |
| EPS 2 | 35.89 | 99.27 | 84.34 | 135.2 | 115.2 | 110.2 | 124.5 | 140.9 |
| Distribution rate | 16.7% | 12.1% | 14.2% | 11.1% | 15.6% | 18.1% | 18.3% | 18.1% |
| Net sales 1 | 282,088 | 336,910 | 359,459 | 370,308 | 356,865 | 376,525 | 387,075 | 396,075 |
| EBITDA 1 | 26,174 | 39,249 | 36,408 | 39,084 | 38,507 | 41,533 | 44,600 | 47,700 |
| EBIT 1 | 9,054 | 15,836 | 18,226 | 21,792 | 20,540 | 21,150 | 23,575 | 26,525 |
| Net income 1 | 5,873 | 16,229 | 13,016 | 20,276 | 16,787 | 15,500 | 17,400 | 19,575 |
| Net Debt 1 | 21,131 | 6,295 | -578 | 1,777 | 2,882 | 1,100 | -9,100 | -20,900 |
| Reference price 2 | 178.00 | 381.00 | 944.00 | 1,257.00 | 1,091.50 | 932.30 | 932.30 | 932.30 |
| Nbr of stocks (in thousands) | 163,486 | 163,484 | 150,776 | 149,703 | 143,775 | 141,348 | - | - |
| Announcement Date | 27/4/22 | 27/4/23 | 26/4/24 | 1/5/25 | 1/5/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.46x | 0.35x | 3.2x | 2.15% | 840M | |
| 18.19x | 1.98x | 10.89x | 1.62% | 71.23B | |
| 15.74x | 1.09x | 8.38x | 2.37% | 36.46B | |
| 11.9x | 0.56x | 4.92x | 3.98% | 29.56B | |
| 12.2x | 0.53x | 3.78x | 4.81% | 27.67B | |
| 7.17x | 0.42x | 5.36x | 2.11% | 21.93B | |
| 15.53x | 2.66x | 9.44x | 3.9% | 19.92B | |
| 20.61x | 0.83x | 10.19x | 3.45% | 16.96B | |
| 27.89x | 1.12x | 11.76x | 0.66% | 16.75B | |
| 10.3x | 0.48x | 4.73x | 3.09% | 16.98B | |
| Average | 14.80x | 1.00x | 7.26x | 2.81% | 25.83B | |
| Weighted average by Cap. | 15.58x | 1.22x | 8.09x | 2.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6632 Stock
- Valuation JVCKENWOOD Corporation
Select your edition
All financial news and data tailored to specific country editions
