Company Valuation: Jiaze Renewables Corporation Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 12,479 9,178 8,593 8,082 12,932 10,797 - -
Change - -26.45% -6.37% -5.95% 60.02% -16.52% - -
Enterprise Value (EV) 12,479 9,178 8,593 8,082 12,932 10,797 10,797 10,797
Change - -26.45% -6.37% -5.95% 60.02% -16.52% 0% 0%
P/E 16.6x 17.1x 11x 13.3x 16.4x 14.4x 12.4x 7.52x
PBR - 1.59x 1.33x - - - - -
PEG - -0.6x 0.2x -0.6x 2.05x -1.94x 0.8x 0.1x
Capitalization / Revenue - 4.99x 3.58x - - 4.22x 3.72x 2.33x
EV / Revenue - 0x 0x - - 4.22x 3.72x 2.33x
EV / EBITDA - - - - - - - -
EV / EBIT - 0x 0x - - 12x 10.4x 6.39x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.31 0.22 0.32 0.25 0.27 0.25 0.29 0.48
Distribution rate - - - - - - - -
Net sales 1 - 1,841 2,403 - - 2,558 2,901 4,629
EBITDA - 927.5 1,469 - - - - -
EBIT 1 - 538.5 872.7 - - 899 1,034 1,689
Net income 1 751.8 535.4 803.1 630.1 714.2 736 848 1,392
Net Debt - - - - - - - -
Reference price 2 5.160 3.770 3.530 3.320 4.440 3.610 3.610 3.610
Nbr of stocks (in thousands) 2,418,394 2,434,414 2,434,345 2,434,351 2,912,723 2,990,723 - -
Announcement Date 27/4/22 7/4/23 22/4/24 25/3/25 27/3/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.56x - - - 1.63B
26.42x6.28x17.29x-.--% 37.38B
13.48x6.95x14.52x3.31% 31.66B
13.22x2.65x9.86x3.15% 30.93B
22.52x11.06x15.94x2.02% 29.37B
23.8x7.91x12.98x1.77% 29.8B
75.78x18.77x21.93x-.--% 21.95B
16.8x4.95x9.8x3.3% 19.07B
Average 25.82x 8.37x 14.62x 1.93% 25.22B
Weighted average by Cap. 25.78x 8.01x 14.66x 1.88%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Jiaze Renewables Corporation Limited

Historical PBR trend

Valuation ratios - PBR - Jiaze Renewables Corporation Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Jiaze Renewables Corporation Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Jiaze Renewables Corporation Limited

  1. Stock Market
  2. Stocks
  3. 601619 Stock
  4. Valuation Jiaze Renewables Corporation Limited