Company Valuation: Itamiarts.Inc

Data adjusted to current consolidation scope
Fiscal Period: January 2025 2026
Market Cap 1 1,361 2,059
Change - 51.3%
Enterprise Value (EV) 1 2,785 4,272
Change - 53.4%
P/E 7.83x 13.6x
PBR 1.13x 1.55x
PEG -0.4x -1x
Capitalization / Revenue 0.38x 0.43x
EV / Revenue 0.77x 0.9x
EV / EBITDA 6.26x 8.98x
EV / EBIT 10.4x 19.7x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 20 20
Rate of return 2.16% 1.43%
EPS 2 118.2 102.7
Distribution rate 16.9% 19.5%
Net sales 1 3,606 4,761
EBITDA 1 445.2 476
EBIT 1 268.1 217
Net income 1 165 151
Net Debt 1 1,424 2,213
Reference price 2 926.00 1,401.00
Nbr of stocks (in thousands) 1,470 1,470
Announcement Date 28/4/25 27/4/26
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.82M
14.08x1.53x6.98x4.03% 27.93B
9.28x1.01x5.72x4.45% 21.01B
11.73x5.1x8.88x7.29% 10.04B
16.83x1.38x4.33x2.76% 6.16B
19.87x0.73x4.37x3.91% 5.54B
-56.55x1.83x7.72x0% 5.37B
14.76x0.5x4.99x1.6% 4.07B
37.08x4.83x13.06x-.--% 3.61B
Average 8.39x 2.11x 7.00x 3% 9.3B
Weighted average by Cap. 9.68x 1.88x 6.73x 3.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 168A Stock
  4. Valuation Itamiarts.Inc
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!