Valuation Irish Residential Properties REIT plc Deutsche Boerse AG

Stocks

Real-time Estimate Cboe Europe Other stock markets 12:19:29 05/08/26 am AEST			5-day change	1st Jan Change
1.087 ^EUR	-2.07%		0.00%	+15.38%

24/06	Irish Residential Properties REIT plc Announces Appointment of Orla Keegan to Head of Investor Relations	CI
28/05	Irish Residential Properties REEIT plc Announces Board Appointments	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	887.4	590	586.8	481.9	491.9	572.7	-	-
Change	-	-33.52%	-0.54%	-17.87%	2.08%	16.42%	-	-
Enterprise Value (EV) ¹	1,500	1,235	1,146	1,031	1,024	1,100	1,089	1,092
Change	-	-17.69%	-7.17%	-10.09%	-0.64%	7.41%	-0.97%	0.26%
P/E	13.1x	-50.6x	-5.06x	-70x	9.87x	8.49x	7x	7.61x
PBR	1.01x	0.7x	0.84x	0.72x	0.71x	0.76x	0.69x	0.63x
PEG	-	0x	-0x	0.7x	-0x	0.2x	0.3x	-0.96x
Capitalization / Revenue	11.1x	6.95x	6.68x	5.65x	5.76x	7.05x	6.75x	6.46x
EV / Revenue	18.8x	14.6x	13x	12.1x	12x	13.5x	12.8x	12.3x
EV / EBITDA	29x	22.8x	20.5x	19.4x	18.8x	16.7x	15.1x	14.9x
EV / EBIT	18.4x	250x	-13.1x	61.8x	13.8x	10.8x	9.23x	9.53x
EV / FCF	45.9x	37.2x	23.2x	24.8x	22.4x	32.2x	24.6x	23.7x
FCF Yield	2.18%	2.69%	4.31%	4.03%	4.47%	3.11%	4.07%	4.22%
Dividend per Share ²	0.0599	0.0511	0.0445	0.0408	0.0489	0.0522	0.0569	0.0585
Rate of return	3.57%	4.59%	4.02%	4.48%	5.21%	4.78%	5.21%	5.36%
EPS ²	0.128	-0.022	-0.219	-0.013	0.095	0.1286	0.1559	0.1435
Distribution rate	46.8%	-232%	-20.3%	-314%	51.5%	40.6%	36.5%	40.8%
Net sales ¹	79.74	84.86	87.85	85.27	85.46	81.23	84.87	88.6
EBITDA ¹	51.72	54.21	56.01	53.22	54.56	65.9	72.07	73.37
EBIT ¹	81.43	4.939	-87.8	16.69	74.03	102.2	118	114.6
Net income ¹	67.55	-11.82	-116	-6.676	49.75	66.93	80.13	94.35
Net Debt ¹	613.1	645	559.6	548.8	532.2	527.4	516.7	519.5
Reference price ²	1.676	1.114	1.108	0.910	0.938	1.092	1.092	1.092
Nbr of stocks (in thousands)	529,454	529,579	529,579	529,579	524,442	524,442	-	-
Announcement Date	23/2/22	24/2/23	23/2/24	20/2/25	19/2/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AVALONBAY COMMUNITIES, INC.	34.84x	11.58x	19.04x	3.77%	26.92B
EQUITY RESIDENTIAL	51.3x	10.62x	17.88x	4.16%	25.33B
ESSEX PROPERTY TRUST, INC.	48.55x	12.98x	19.55x	3.62%	18.37B
INVITATION HOMES INC.	36.94x	8.97x	17.01x	3.94%	18.01B
MID-AMERICA APARTMENT COMMUNITIES, INC.	36.17x	9.64x	17.17x	4.6%	15.49B
SUN COMMUNITIES, INC.	56.2x	8.63x	19.56x	3.62%	14.92B
EQUITY LIFESTYLE PROPERTIES, INC.	32x	10.13x	20.85x	3.29%	12.74B
UDR, INC.	40.54x	10.73x	18.14x	4.49%	12.43B
AMERICAN HOMES 4 RENT	45.32x	9.23x	17.35x	3.82%	12.42B
Average	42.43x	10.28x	18.51x	3.92%	17.4B
Weighted average by Cap.	42.57x	10.44x	18.49x	3.93%