Company Valuation: IPAS Indexo

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 51.74 47.63 55.7 94.58
Change - -7.95% 16.93% 69.8%
Enterprise Value (EV) 1 44.6 44.97 21.09 194.2
Change - 0.83% -53.1% 820.89%
P/E -37x -15.8x -9.88x -6.79x
PBR 6.4x 8.11x 4.59x 1.75x
PEG 0x -0x -0.2x -0.4x
Capitalization / Revenue 22.7x 15.3x 12.4x 16.9x
EV / Revenue 19.6x 14.4x 4.71x 34.6x
EV / EBITDA -36x -15.7x -4.3x -24.5x
EV / EBIT -35.1x -15.3x -4.16x -21.7x
EV / FCF -118x -15.5x - -0.93x
FCF Yield -0.84% -6.47% - -107%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0978 -0.1987 -0.296 -0.3485
Distribution rate - - - -
Net sales 1 2.278 3.123 4.475 5.61
EBITDA 1 -1.238 -2.864 -4.903 -7.936
EBIT 1 -1.27 -2.939 -5.07 -8.965
Net income 1 -1.272 -2.898 -5.382 -7.735
Net Debt 1 -7.141 -2.661 -34.61 99.67
Reference price 2 3.625 3.138 2.925 2.365
Nbr of stocks (in thousands) 14,274 15,182 19,042 39,990
Announcement Date 24/2/23 27/2/24 28/2/25 2/3/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 125M
21.79x5.94x12.84x2% 177B
13.82x3.34x - 2.6% 146B
15.76x7.23x - 1.57% 98.99B
19.88x7.08x12.63x4.29% 94.78B
13.87x10.02x17.17x0.83% 84.73B
22.82x11.93x19.63x4.15% 77.24B
12.63x4.82x - 2.06% 46.19B
10.81x1.56x4.82x1.37% 42.7B
Average 16.42x 6.49x 13.42x 2.36% 85.33B
Weighted average by Cap. 17.33x 6.50x 13.95x 2.4%

Y-o-Y evolution of P/E

Valuation ratios - P/E - IPAS Indexo

Historical PBR trend

Valuation ratios - PBR - IPAS Indexo

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - IPAS Indexo

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - IPAS Indexo

  1. Stock Market
  2. Stocks
  3. IDX1R Stock
  4. Valuation IPAS Indexo