Company Valuation: Ingersoll-Rand (India) Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028
Market Cap 1 116,181 112,917 110,134 129,912 -
Change - -2.81% -2.46% 17.96% -
Enterprise Value (EV) 116,181 112,917 110,134 129,912 129,912
Change - -2.81% -2.46% 17.96% 0%
P/E - 42.2x - 41.3x 34.4x
PBR - 18.5x - 19.6x 16.8x
PEG - - - - 1.7x
Capitalization / Revenue - 8.45x 7.91x 7.86x 6.82x
EV / Revenue - 0x 0x 7.86x 6.82x
EV / EBITDA - 0x 0x 32.3x 27x
EV / EBIT - 0x - 34.3x 28.5x
EV / FCF - 0x 0x 41.5x 38.3x
FCF Yield - 1.91% 1.77% 2.41% 2.61%
Dividend per Share 2 - 25 20 85 85
Rate of return - 0.7% 0.57% 2.07% 2.07%
EPS 2 - 84.75 - 99.7 119.7
Distribution rate - 29.5% - 85.3% 71%
Net sales 1 - 13,363 13,924 16,531 19,051
EBITDA 1 - 3,405 3,334 4,025 4,820
EBIT 1 - 3,234 - 3,791 4,556
Net income 1 2,224 2,675 - 3,147 3,780
Net Debt - - - - -
Reference price 2 3,680.35 3,576.95 3,488.80 4,115.30 4,115.30
Nbr of stocks (in thousands) 31,568 31,568 31,568 31,568 -
Announcement Date 28/5/24 30/5/25 29/5/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
30.6x5.32x19.5x0.84% 120B
34.37x5.43x20.56x1.56% 96.56B
44.69x9.06x26.52x-.--% 64.93B
27.21x3.12x18x0.76% 59.51B
39.47x6.14x27.1x1.96% 57.18B
27.91x5.16x18.07x2.15% 36.37B
30.76x4.07x15.37x0.11% 29.97B
21.03x1.8x12.96x2.23% 30.6B
21.18x3.67x11.76x1.43% 29.36B
Average 30.80x 4.86x 18.87x 1.23% 58.29B
Weighted average by Cap. 32.36x 5.26x 20.07x 1.15%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ingersoll-Rand (India) Limited

Historical PBR trend

Valuation ratios - PBR - Ingersoll-Rand (India) Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ingersoll-Rand (India) Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ingersoll-Rand (India) Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Ingersoll-Rand (India) Limited
  1. Stock Market
  2. Stocks
  3. INGERRAND Stock
  4. INGERRAND Stock
  5. Valuation Ingersoll-Rand (India) Limited