|
Delayed
BURSA MALAYSIA
02:29:45 12/11/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 0.2500 MYR | -3.85% |
|
-5.66% | -27.54% |
| 09/10 | Magma Unit to Acquire Magma Christine for MYR3 Million | MT |
| 07/09 | Magma Group Berhad Announces Change Of Registered Address In Kuala Lumpur | CI |
Company Valuation: Impiana Hotels
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 83.7 | 108.3 | 26 | 250.5 | 235 | 580 |
| Change | - | 29.42% | -76% | 863.49% | -6.17% | 146.75% |
| Enterprise Value (EV) 1 | 164.7 | 212.2 | 121 | 328.8 | 339.1 | 729.2 |
| Change | - | 28.88% | -42.97% | 171.7% | 3.12% | 115.05% |
| P/E | -1.04x | -6.96x | -2.36x | -12x | -4.47x | -8.99x |
| PBR | 2.03x | 2.5x | 0.43x | 2.52x | 2.64x | 4.71x |
| PEG | - | 0.1x | 0.1x | 0.3x | -0x | 0.5x |
| Capitalization / Revenue | 3.71x | 5.56x | 1.46x | 17.3x | 15.7x | 35.8x |
| EV / Revenue | 7.3x | 10.9x | 6.79x | 22.7x | 22.7x | 45x |
| EV / EBITDA | -41.9x | 111x | 84.4x | -247x | -9.37x | -16.6x |
| EV / EBIT | -27x | -280x | -85.9x | -71.4x | -9.1x | -15.8x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.3832 | -0.0539 | -0.0382 | -0.0221 | -0.047 | -0.0384 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 22.55 | 19.5 | 17.82 | 14.46 | 14.93 | 16.21 |
| EBITDA 1 | -3.93 | 1.906 | 1.433 | -1.333 | -36.19 | -43.86 |
| EBIT 1 | -6.093 | -0.7582 | -1.409 | -4.608 | -37.25 | -46.29 |
| Net income 1 | -41.58 | -10.73 | -9.537 | -13.14 | -45.47 | -58.65 |
| Net Debt 1 | 80.96 | 103.9 | 95.02 | 78.32 | 104 | 149.2 |
| Reference price 2 | 0.4000 | 0.3750 | 0.0900 | 0.2650 | 0.2100 | 0.3450 |
| Nbr of stocks (in thousands) | 209,251 | 288,868 | 288,868 | 945,239 | 1,119,252 | 1,681,086 |
| Announcement Date | 30/10/20 | 29/10/21 | 28/4/23 | 30/4/24 | 29/4/25 | 29/4/26 |
1MYR in Million2MYR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 121M | |
| 37.32x | 4.56x | 21.03x | 0.67% | 110B | |
| 19.2x | 5.73x | 14.54x | 1.66% | 90.9B | |
| 44.96x | 7.51x | 23.93x | 0.16% | 84.5B | |
| 13.99x | 2.34x | 9.07x | 1.94% | 41.33B | |
| 30.34x | 11.44x | 20.52x | 1.18% | 26.44B | |
| 64.79x | 3.03x | 18.34x | 0.32% | 17.89B | |
| 19.2x | 3.48x | 9.86x | 4.17% | 15.56B | |
| 23.33x | 2.61x | 11.97x | 2.77% | 13.6B | |
| 53.97x | 10.89x | 31.89x | 0.38% | 13.51B | |
| Average | 34.12x | 5.73x | 17.91x | 1.47% | 41B | |
| Weighted average by Cap. | 32.71x | 5.67x | 18.49x | 1.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7243 Stock
- Valuation Impiana Hotels
Select your edition
All financial news and data tailored to specific country editions
