Valuation Hynion

Stocks

Market Closed - Oslo Bors 02:45:00 28/10/26 am AEDT			5-day change	1st Jan Change
0.0196 ^NOK	0.00%		0.00%	+12.64%

19/10	Norway's Hynion to File for Bankruptcy	MT
01/10	Hynion AS Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023
Market Cap ¹	127.3	67.58	39.07
Change	-	-46.92%	-42.19%
Enterprise Value (EV) ¹	87.53	27.23	27.13
Change	-	-68.88%	-0.38%
P/E	-7.58x	-2.32x	-1.21x
PBR	2.26x	1.21x	1.51x
PEG	-	0.27x	-0.13x
Capitalization / Revenue	73.9x	16.3x	8.44x
EV / Revenue	50.8x	6.55x	5.86x
EV / EBITDA	-5.31x	-1.03x	-1.01x
EV / EBIT	-5.18x	-0.96x	-0.95x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.301	-0.2751	-0.301
Distribution rate	-	-	-
Net sales ¹	1.722	4.156	4.631
EBITDA ¹	-16.48	-26.55	-26.77
EBIT ¹	-16.9	-28.26	-28.59
Net income ¹	-16.81	-29.19	-32.22
Net Debt ¹	-39.79	-40.35	-11.94
Reference price ²	2.2800	0.6370	0.3650
Nbr of stocks (in thousands)	55,841	106,098	107,042
Announcement Date	15/2/22	1/3/23	1/3/24

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HYNION	-	-	-	-	1.59M
GE VERNOVA INC.	28.68x	4.8x	35.02x	0.23%	234B
NEXTERA ENERGY	19.85x	9.01x	15.94x	3.06%	170B
IBERDROLA, S.A.	20.83x	4.44x	12.21x	3.32%	164B
CHINA YANGTZE POWER CO., LTD.	19.99x	11.2x	14.67x	3.5%	108B
SOUTHERN COMPANY	20.81x	5.89x	12.95x	3.32%	105B
ENEL S.P.A.	12.8x	1.87x	6.64x	5.54%	103B
DUKE ENERGY CORPORATION	18.29x	5.6x	11.28x	3.52%	96.35B
CONSTELLATION ENERGY CORPORATION	20.81x	3.12x	12.9x	0.66%	91.44B
AMERICAN ELECTRIC POWER COMPANY, INC.	19.92x	5.31x	12.56x	2.99%	69.79B
Average	20.22x	5.69x	14.91x	2.9%	114.15B
Weighted average by Cap.	21.21x	5.78x	17.23x	2.65%