Valuation Hibiscus Petroleum

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 06:58:41 25/06/26 pm AEST			5-day change	1st Jan Change
1.750 ^MYR	-3.31%		-6.42%	+16.67%

27/05	Hibiscus Petroleum Berhad, Q3 2026 Earnings Call, May 26, 2026
23/05	Hibiscus Petroleum Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,370	2,012	1,741	1,861	1,150	1,290	-	-
Change	-	46.88%	-13.5%	6.89%	-38.18%	12.18%	-	-
Enterprise Value (EV) ¹	1,370	2,021	1,644	1,922	1,150	1,638	1,416	1,375
Change	-	47.49%	-18.67%	16.92%	-40.14%	42.39%	-13.55%	-2.86%
P/E	12.2x	3.28x	4.35x	4x	10.1x	4.51x	3.07x	4.04x
PBR	0.93x	0.93x	0.65x	0.6x	0.42x	0.44x	0.4x	0.37x
PEG	-	0x	-0.1x	0.2x	-0.1x	0x	0.1x	-0.2x
Capitalization / Revenue	1.7x	1.19x	0.74x	0.69x	0.49x	0.57x	0.48x	0.55x
EV / Revenue	1.7x	1.19x	0.7x	0.71x	0.49x	0.72x	0.53x	0.59x
EV / EBITDA	3.5x	1.69x	1.29x	1.45x	1.13x	1.46x	0.97x	1.06x
EV / EBIT	6.22x	2.21x	2.08x	2.27x	2.31x	2.32x	1.87x	1.79x
EV / FCF	-	2.6x	5.38x	8.16x	5.88x	10.9x	1.21x	0.91x
FCF Yield	-	38.5%	18.6%	12.3%	17%	9.16%	82.6%	110%
Dividend per Share ²	0.0125	0.025	0.05	0.075	0.09	0.1	0.114	0.09
Rate of return	0.73%	1%	2.31%	3.22%	5.77%	5.71%	6.51%	5.14%
EPS ²	0.1402	0.7615	0.4975	0.5822	0.1539	0.3878	0.5706	0.433
Distribution rate	8.91%	3.28%	10.1%	12.9%	58.5%	25.8%	20%	20.8%
Net sales ¹	804.8	1,697	2,345	2,716	2,333	2,270	2,668	2,329
EBITDA ¹	391.3	1,193	1,270	1,321	1,019	1,123	1,464	1,298
EBIT ¹	220.3	912.7	789.3	844.9	498.6	706.6	757.4	768.2
Net income ¹	103.7	613.1	400.5	467.1	117.5	288	427.7	322.8
Net Debt ¹	-	8.373	-97.16	61.04	-	347.5	125.5	85
Reference price ²	1.712	2.500	2.162	2.330	1.560	1.750	1.750	1.750
Nbr of stocks (in thousands)	800,055	804,967	804,967	798,582	737,395	737,395	-	-
Announcement Date	26/8/21	24/8/22	23/8/23	27/8/24	29/8/25	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HIBISCUS PETROLEUM	4.67x	0.74x	1.5x	5.52%	323M
CONOCOPHILLIPS	10.57x	2.02x	4.62x	3.17%	130B
CANADIAN NATURAL RESOURCES LIMITED	10.16x	2.83x	5.36x	4.45%	81.96B
EOG RESOURCES, INC.	7.56x	2.57x	4.23x	3.07%	71.61B
DIAMONDBACK ENERGY, INC.	10.92x	3.34x	4.64x	2.36%	51.62B
OCCIDENTAL PETROLEUM CORPORATION	6.78x	2.29x	3.68x	2%	50.82B
DEVON ENERGY CORPORATION	9.03x	2.29x	4.43x	2.75%	49.3B
CENOVUS ENERGY INC.	7.79x	1.2x	4.14x	2.44%	46.15B
WOODSIDE ENERGY GROUP LTD	9.41x	2.87x	4.14x	7.99%	37.04B
EQT CORPORATION	10.52x	3.8x	5.39x	1.28%	32.2B
Average	8.74x	2.40x	4.21x	3.5%	55.13B
Weighted average by Cap.	9.34x	2.48x	4.55x	3.28%