Valuation Hibiscus Petroleum

Stocks

Market Closed - BURSA MALAYSIA 06:57:38 29/09/26 pm AEST			5-day change	1st Jan Change
2.190 ^MYR	-3.10%		-2.67%	+46.00%

02/09	Hibiscus Petroleum Berhad, Q4 2026 Earnings Call, Aug 28, 2026
28/08	Hibiscus Petroleum Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,370	2,012	1,741	1,861	1,150	1,667	-	-
Change	-	46.88%	-13.5%	6.89%	-38.18%	44.87%	-	-
Enterprise Value (EV) ¹	1,370	2,021	1,644	1,922	1,150	1,670	2,226	2,174
Change	-	47.49%	-18.67%	16.92%	-40.14%	45.17%	10.5%	-2.3%
P/E	12.2x	3.28x	4.35x	4x	10.1x	3.74x	5.66x	5.51x
PBR	0.93x	0.93x	0.65x	0.6x	0.42x	0.46x	0.53x	0.49x
PEG	-	0x	-0.1x	0.2x	-0.1x	0x	1.12x	1.91x
Capitalization / Revenue	1.7x	1.19x	0.74x	0.69x	0.49x	0.58x	0.61x	0.77x
EV / Revenue	1.7x	1.19x	0.7x	0.71x	0.49x	0.71x	0.81x	1.01x
EV / EBITDA	3.5x	1.69x	1.29x	1.45x	1.13x	1.51x	1.67x	1.75x
EV / EBIT	6.22x	2.21x	2.08x	2.27x	2.31x	2.94x	2.6x	2.84x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.0125	0.025	0.05	0.075	0.09	0.1	0.1025	0.095
Rate of return	0.73%	1%	2.31%	3.22%	5.77%	4.42%	4.54%	4.2%
EPS ²	0.1402	0.7615	0.4975	0.5822	0.1539	0.4899	0.399	0.4105
Distribution rate	8.91%	3.28%	10.1%	12.9%	58.5%	26.3%	25.7%	23.1%
Net sales ¹	804.8	1,697	2,345	2,716	2,333	2,342	2,749	2,158
EBITDA ¹	391.3	1,193	1,270	1,321	1,019	1,108	1,336	1,244
EBIT ¹	220.3	912.7	789.3	844.9	498.6	567.2	855	766.6
Net income ¹	103.7	613.1	400.5	467.1	117.5	361.3	303.3	307.1
Net Debt ¹	-	8.373	-97.16	61.04	-	320.5	559	507.9
Reference price ²	1.712	2.500	2.162	2.330	1.560	2.260	2.260	2.260
Nbr of stocks (in thousands)	800,055	804,967	804,967	798,582	737,395	737,395	-	-
Announcement Date	26/8/21	24/8/22	23/8/23	27/8/24	29/8/25	28/8/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HIBISCUS PETROLEUM	5.95x	0.88x	1.75x	4.42%	408M
CONOCOPHILLIPS	11.88x	2.32x	5.14x	2.7%	151B
CANADIAN NATURAL RESOURCES LIMITED	11.97x	3.17x	6.19x	3.7%	98.05B
EOG RESOURCES, INC.	8.32x	2.51x	4.39x	2.94%	73.76B
CENOVUS ENERGY INC.	9.56x	1.43x	4.63x	1.97%	57.44B
OCCIDENTAL PETROLEUM CORPORATION	6.96x	2.39x	3.78x	1.83%	56.08B
DEVON ENERGY CORPORATION	8.91x	2.45x	4.85x	2.38%	53.73B
DIAMONDBACK ENERGY, INC.	11.2x	3.33x	4.75x	2.35%	51.87B
WOODSIDE ENERGY GROUP LTD	12.1x	3.26x	4.93x	6.19%	42.39B
EQT CORPORATION	12.06x	3.93x	5.79x	1.32%	31.19B
Average	9.89x	2.57x	4.62x	2.98%	61.63B
Weighted average by Cap.	10.51x	2.64x	5.00x	2.85%