Valuation Hibiscus Petroleum

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 06:57:13 24/06/26 pm AEST			5-day change	1st Jan Change
1.810 ^MYR	+1.12%		-3.21%	+20.67%

27/05	Hibiscus Petroleum Berhad, Q3 2026 Earnings Call, May 26, 2026
23/05	Hibiscus Petroleum Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,370	2,012	1,741	1,861	1,150	1,335	-	-
Change	-	46.88%	-13.5%	6.89%	-38.18%	16.03%	-	-
Enterprise Value (EV) ¹	1,370	2,021	1,644	1,922	1,150	1,682	1,460	1,420
Change	-	47.49%	-18.67%	16.92%	-40.14%	46.23%	-13.2%	-2.77%
P/E	12.2x	3.28x	4.35x	4x	10.1x	4.67x	3.17x	4.18x
PBR	0.93x	0.93x	0.65x	0.6x	0.42x	0.46x	0.41x	0.39x
PEG	-	0x	-0.1x	0.2x	-0.1x	0x	0.1x	-0.2x
Capitalization / Revenue	1.7x	1.19x	0.74x	0.69x	0.49x	0.59x	0.5x	0.57x
EV / Revenue	1.7x	1.19x	0.7x	0.71x	0.49x	0.74x	0.55x	0.61x
EV / EBITDA	3.5x	1.69x	1.29x	1.45x	1.13x	1.5x	1x	1.09x
EV / EBIT	6.22x	2.21x	2.08x	2.27x	2.31x	2.38x	1.93x	1.85x
EV / FCF	-	2.6x	5.38x	8.16x	5.88x	11.2x	1.25x	0.94x
FCF Yield	-	38.5%	18.6%	12.3%	17%	8.92%	80.1%	107%
Dividend per Share ²	0.0125	0.025	0.05	0.075	0.09	0.1	0.114	0.09
Rate of return	0.73%	1%	2.31%	3.22%	5.77%	5.52%	6.3%	4.97%
EPS ²	0.1402	0.7615	0.4975	0.5822	0.1539	0.3878	0.5706	0.433
Distribution rate	8.91%	3.28%	10.1%	12.9%	58.5%	25.8%	20%	20.8%
Net sales ¹	804.8	1,697	2,345	2,716	2,333	2,270	2,668	2,329
EBITDA ¹	391.3	1,193	1,270	1,321	1,019	1,123	1,464	1,298
EBIT ¹	220.3	912.7	789.3	844.9	498.6	706.6	757.4	768.2
Net income ¹	103.7	613.1	400.5	467.1	117.5	288	427.7	322.8
Net Debt ¹	-	8.373	-97.16	61.04	-	347.5	125.5	85
Reference price ²	1.712	2.500	2.162	2.330	1.560	1.810	1.810	1.810
Nbr of stocks (in thousands)	800,055	804,967	804,967	798,582	737,395	737,395	-	-
Announcement Date	26/8/21	24/8/22	23/8/23	27/8/24	29/8/25	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HIBISCUS PETROLEUM	4.62x	0.73x	1.49x	5.59%	319M
CONOCOPHILLIPS	10.94x	2.07x	4.74x	3.08%	134B
CANADIAN NATURAL RESOURCES LIMITED	10.55x	2.93x	5.54x	4.29%	85.29B
EOG RESOURCES, INC.	7.58x	2.58x	4.24x	3.06%	71.85B
DIAMONDBACK ENERGY, INC.	11.18x	3.41x	4.74x	2.31%	52.86B
OCCIDENTAL PETROLEUM CORPORATION	6.93x	2.34x	3.74x	1.96%	51.95B
DEVON ENERGY CORPORATION	9.06x	2.31x	4.48x	2.72%	50.05B
CENOVUS ENERGY INC.	8.12x	1.24x	4.3x	2.34%	48.22B
WOODSIDE ENERGY GROUP LTD	9.58x	2.92x	4.21x	7.85%	37.73B
EQT CORPORATION	10.56x	3.81x	5.41x	1.27%	32.31B
Average	8.91x	2.43x	4.29x	3.45%	56.46B
Weighted average by Cap.	9.58x	2.52x	4.65x	3.21%