|
End-of-day quote
Taiwan S.E.
03/11/2026
|
5-day change | 1st Jan Change | ||
| 31.40 TWD | -0.32% |
|
+0.64% | -9.12% |
| 06:53pm | GTM Completes NT$24 Million Treasury Share Buyback | MT |
| 02/10 | GTM Closes NT$24 Million Treasury Share Repurchase | MT |
Company Valuation: GTM Holdings Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,033 | 5,257 | 5,288 | 6,406 | 6,833 | 7,026 |
| Change | - | 4.44% | 0.58% | 21.15% | 6.67% | 2.83% |
| Enterprise Value (EV) 1 | 7,021 | 7,841 | 7,669 | 8,692 | 8,866 | 9,172 |
| Change | - | 11.68% | -2.19% | 13.34% | 2.01% | 3.44% |
| P/E | 14.1x | 11.5x | 13x | 11.2x | 10.4x | 14.4x |
| PBR | 0.79x | 0.77x | 0.74x | 0.84x | 0.82x | 0.84x |
| PEG | - | 0.4x | -1.2x | 0.3x | 0.7x | -0.6x |
| Capitalization / Revenue | 8.31x | 7.53x | 6.59x | 7.42x | 8.08x | 7.58x |
| EV / Revenue | 11.6x | 11.2x | 9.56x | 10.1x | 10.5x | 9.9x |
| EV / EBITDA | 15.2x | 16.6x | 14.7x | 15.7x | 17.1x | 15.6x |
| EV / EBIT | 18.9x | 21.2x | 18.4x | 19.5x | 23.4x | 22.4x |
| EV / FCF | 24.1x | 41.1x | 15.6x | 22x | 34.4x | 22.2x |
| FCF Yield | 4.15% | 2.43% | 6.41% | 4.54% | 2.91% | 4.5% |
| Dividend per Share 2 | 0.7 | 0.9 | 0.8 | 1.13 | 1.35 | 0.9636 |
| Rate of return | 2.83% | 3.48% | 3.08% | 3.59% | 4.02% | 2.79% |
| EPS 2 | 1.75 | 2.25 | 2 | 2.81 | 3.24 | 2.4 |
| Distribution rate | 40% | 40% | 40% | 40.2% | 41.7% | 40.1% |
| Net sales 1 | 605.4 | 698 | 801.9 | 863.7 | 845.8 | 926.7 |
| EBITDA 1 | 461.3 | 472.4 | 521.3 | 553 | 519.7 | 589.8 |
| EBIT 1 | 372.4 | 369.7 | 416.3 | 444.6 | 379.6 | 409.4 |
| Net income 1 | 357.9 | 458.3 | 407.5 | 573.8 | 661.3 | 489.3 |
| Net Debt 1 | 1,988 | 2,584 | 2,381 | 2,286 | 2,033 | 2,145 |
| Reference price 2 | 24.75 | 25.85 | 26.00 | 31.50 | 33.60 | 34.55 |
| Nbr of stocks (in thousands) | 203,371 | 203,371 | 203,371 | 203,371 | 203,371 | 203,371 |
| Announcement Date | 19/3/21 | 14/3/22 | 16/3/23 | 15/3/24 | 14/3/25 | 16/3/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 195M | |
| 65.42x | - | - | - | 70.45B | |
| 12.75x | 4.45x | 11.42x | 3.78% | 40.37B | |
| 18.84x | 4.07x | 16.37x | 1.3% | 29.07B | |
| 5.69x | 0.76x | 1.57x | 8.7% | 27.67B | |
| 8.26x | 1.5x | 8.35x | 4.26% | 27.52B | |
| 14.68x | 3.16x | 15.12x | 2.38% | 26.84B | |
| 10.19x | 2x | 7.7x | 4.12% | 20.47B | |
| 7.89x | 2.87x | 6.44x | -.--% | 19.77B | |
| 7.4x | 0.82x | 2.99x | 3.02% | 18.94B | |
| Average | 16.79x | 2.45x | 8.74x | 3.44% | 28.13B | |
| Weighted average by Cap. | 24.74x | 2.65x | 9.29x | 3.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 1437 Stock
- Valuation GTM Holdings Corporation
Select your edition
All financial news and data tailored to specific country editions
