Company Valuation: GETS Global

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2023 2024 2025 2026
Market Cap 1 579.4 80.94 119 112.7 78.67
Change - - 46.97% -5.23% -30.22%
Enterprise Value (EV) 1 629.8 223.8 246.9 239.2 196.4
Change - - 10.29% -3.11% -17.9%
P/E -38.4x -1.14x -2x -3.41x -1.98x
PBR 6.24x 2.3x 1.1x 1.32x 0.58x
PEG - - 0x 0.1x -0.1x
Capitalization / Revenue 26x 16.7x 3.68x 3.18x 1.99x
EV / Revenue 28.3x 46.1x 7.64x 6.74x 4.97x
EV / EBITDA -98.9x -4.19x -8.5x -14.7x -11.2x
EV / EBIT -71.8x -3.52x -6.31x -9.21x -7.31x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0531 -0.2499 -0.1127 -0.0587 -0.0681
Distribution rate - - - - -
Net sales 1 22.26 4.851 32.32 35.47 39.47
EBITDA 1 -6.368 -53.37 -29.04 -16.24 -17.46
EBIT 1 -8.772 -63.64 -39.1 -25.96 -26.86
Net income 1 -12.23 -70.98 -46.27 -31.63 -39.1
Net Debt 1 50.45 142.9 127.9 126.5 117.7
Reference price 2 2.0400 0.2850 0.2250 0.2000 0.1350
Nbr of stocks (in thousands) 284,000 284,000 528,708 563,708 582,708
Announcement Date 28/1/22 28/7/23 30/7/24 30/7/25 30/7/26
1MYR in Million2MYR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 12.86M
27.19x3.99x12.77x4.85% 14.4B
13.48x - - 2.67% 4.81B
43.01x - - 0.59% 3.18B
18x - - 2.79% 2.54B
18.74x - - - 1.75B
26.36x1.6x10.47x1.7% 1.51B
83.54x - - - 1.12B
Average 32.90x 2.80x 11.62x 2.52% 3.66B
Weighted average by Cap. 27.46x 3.76x 12.55x 3.56%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 5079 Stock
  4. Valuation GETS Global