Valuation Gentex Corporation Deutsche Boerse AG
Stocks
GTX
US3719011096
Auto, Truck & Motorcycle Parts
|
Market Closed -
Deutsche Boerse AG
04:08:30 28/08/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 19.58 EUR | -3.69% |
|
-2.03% | -1.11% |
| 29/08 | Gentex's Long-Term Strategy Takes Shape as Margin Questions Persist, UBS Says | MT |
| 28/08 | Gentex Corporation - Analyst/Investor Day |
Company Valuation: Gentex Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,243 | 6,397 | 7,618 | 6,534 | 5,095 | 4,776 | - | - |
| Change | - | -22.39% | 19.09% | -14.23% | -22.03% | -6.25% | - | - |
| Enterprise Value (EV) 1 | 7,975 | 6,159 | 7,377 | 6,278 | 4,949 | 4,561 | 4,489 | 4,399 |
| Change | - | -22.77% | 19.77% | -14.89% | -21.17% | -7.83% | -1.59% | -2.01% |
| P/E | 23.2x | 20.1x | 17.8x | 16.3x | 13.4x | 10.9x | 10x | 8.85x |
| PBR | 4.25x | 3.09x | 3.27x | 2.64x | 2.02x | 1.79x | 1.61x | 1.51x |
| PEG | - | -2.15x | 0.5x | -3.75x | -11.79x | 0.6x | 1.16x | 0.7x |
| Capitalization / Revenue | 4.76x | 3.33x | 3.31x | 2.82x | 2.01x | 1.79x | 1.7x | 1.62x |
| EV / Revenue | 4.61x | 3.21x | 3.21x | 2.71x | 1.95x | 1.71x | 1.6x | 1.49x |
| EV / EBITDA | 15.7x | 13.2x | 12.5x | 11.1x | 8.3x | 7.23x | 6.88x | 6.3x |
| EV / EBIT | 19.5x | 16.6x | 14.9x | 13.4x | 10.1x | 8.66x | 8.27x | 7.58x |
| EV / FCF | 27.2x | 32.1x | 20.9x | 17.8x | 10.8x | 9.18x | 10.4x | 9.7x |
| FCF Yield | 3.68% | 3.11% | 4.79% | 5.63% | 9.25% | 10.9% | 9.66% | 10.3% |
| Dividend per Share 2 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.488 | 0.506 |
| Rate of return | 1.38% | 1.76% | 1.47% | 1.67% | 2.06% | 2.12% | 2.15% | 2.23% |
| EPS 2 | 1.5 | 1.36 | 1.84 | 1.76 | 1.74 | 2.078 | 2.257 | 2.562 |
| Distribution rate | 32% | 35.3% | 26.1% | 27.3% | 27.6% | 23.1% | 21.6% | 19.7% |
| Net sales 1 | 1,731 | 1,919 | 2,299 | 2,313 | 2,534 | 2,671 | 2,809 | 2,953 |
| EBITDA 1 | 508.9 | 466.6 | 589.1 | 563.3 | 596.4 | 631.3 | 652.8 | 698.2 |
| EBIT 1 | 409.8 | 370 | 495.7 | 468.6 | 492.3 | 526.9 | 542.7 | 580 |
| Net income 1 | 360.8 | 318.8 | 428.4 | 404.5 | 384.8 | 438 | 455.7 | 489.5 |
| Net Debt 1 | -267.7 | -237.8 | -240.8 | -255.6 | -145.6 | -214.7 | -287.4 | -377.6 |
| Reference price 2 | 34.85 | 27.27 | 32.66 | 28.73 | 23.27 | 22.67 | 22.67 | 22.67 |
| Nbr of stocks (in thousands) | 236,520 | 234,582 | 233,253 | 227,432 | 218,943 | 210,683 | - | - |
| Announcement Date | 28/1/22 | 27/1/23 | 26/1/24 | 31/1/25 | 30/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.91x | 1.71x | 7.23x | 2.12% | 4.78B | |
| 21.86x | - | - | 3.79% | 3.46B | |
| 12.17x | 1.11x | 7.77x | 2.84% | 3.43B | |
| 13.75x | 0.87x | 6.3x | 1.72% | 2.52B | |
| 17.82x | 2.46x | 12x | 4.42% | 2.3B | |
| 10.63x | 0.46x | 4.28x | 4.19% | 2.27B | |
| 17.35x | - | - | 3.01% | 2.16B | |
| Average | 14.93x | 1.32x | 7.51x | 3.16% | 2.99B | |
| Weighted average by Cap. | 14.66x | 1.37x | 7.48x | 3.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GNTX Stock
- GTX Stock
- Valuation Gentex Corporation
Select your edition
All financial news and data tailored to specific country editions
