|
Real-time Estimate
Cboe BZX
06:28:46 31/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 301.34 USD | -3.74% |
|
+5.55% | -2.12% |
| 30/10 | Howmet lifts annual forecasts on robust demand for aircraft parts | RE |
| 29/10 | Engine maker MTU more optimistic on 2026 outlook thanks to strong business | RE |
Company Valuation: GE Aerospace
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 103,696 | 91,555 | 138,911 | 180,516 | 324,914 | 323,491 | - | - |
| Change | - | -11.71% | 51.72% | 29.95% | 79.99% | -0.44% | - | - |
| Enterprise Value (EV) 1 | 123,111 | 106,643 | 142,908 | 186,170 | 333,016 | 332,559 | 332,549 | 332,670 |
| Change | - | -13.38% | 34.01% | 30.27% | 78.88% | -0.14% | -0% | 0.04% |
| P/E | -15.3x | -1,397x | 15.3x | 27.4x | 38.3x | 35.8x | 31.4x | 27.7x |
| PBR | 2.57x | 2.53x | 5.08x | 9.26x | 17.3x | 18.1x | 16.6x | 15.3x |
| PEG | - | 14.1x | -0x | -1x | 1.2x | 4.08x | 2.2x | 2.1x |
| Capitalization / Revenue | 1.4x | 1.2x | 2.04x | 5.14x | 7.68x | 6.36x | 5.69x | 5.21x |
| EV / Revenue | 1.66x | 1.39x | 2.1x | 5.3x | 7.87x | 6.54x | 5.85x | 5.36x |
| EV / EBITDA | 14x | 10.7x | 17.4x | 22.1x | 32.4x | 27.1x | 24x | 21.5x |
| EV / EBIT | 21.3x | 16.5x | 23.3x | 25.7x | 36.8x | 30x | 26.5x | 23.7x |
| EV / FCF | 59.1x | 22.4x | 39.9x | 50.6x | 43.3x | 35.6x | 32.9x | 30.3x |
| FCF Yield | 1.69% | 4.46% | 2.51% | 1.98% | 2.31% | 2.81% | 3.04% | 3.3% |
| Dividend per Share 2 | 0.32 | 0.32 | 0.32 | 1.12 | 1.44 | 1.812 | 2.083 | 2.412 |
| Rate of return | 0.34% | 0.38% | 0.25% | 0.67% | 0.47% | 0.58% | 0.67% | 0.77% |
| EPS 2 | -6.16 | -0.06 | 8.36 | 6.09 | 8.05 | 8.756 | 9.979 | 11.29 |
| Distribution rate | -5.19% | -533% | 3.83% | 18.4% | 17.9% | 20.7% | 20.9% | 21.4% |
| Net sales 1 | 74,196 | 76,555 | 67,954 | 35,121 | 42,322 | 50,881 | 56,829 | 62,091 |
| EBITDA 1 | 8,787 | 10,000 | 8,205 | 8,437 | 10,275 | 12,271 | 13,866 | 15,493 |
| EBIT 1 | 5,778 | 6,456 | 6,126 | 7,253 | 9,055 | 11,081 | 12,549 | 14,033 |
| Net income 1 | -3,562 | -64 | 9,186 | 6,670 | 8,704 | 9,066 | 10,207 | 11,344 |
| Net Debt 1 | 19,415 | 15,088 | 3,997 | 5,654 | 8,102 | 9,068 | 9,058 | 9,179 |
| Reference price 2 | 94.47 | 83.79 | 127.63 | 166.79 | 308.03 | 313.05 | 313.05 | 313.05 |
| Nbr of stocks (in thousands) | 1,097,663 | 1,092,668 | 1,088,386 | 1,082,294 | 1,054,814 | 1,033,352 | - | - |
| Announcement Date | 25/1/22 | 24/1/23 | 23/1/24 | 23/1/25 | 22/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.75x | 6.54x | 27.1x | 0.58% | 323B | |
| 31.31x | 3.04x | 17.52x | 1.42% | 269B | |
| 26.61x | 1.76x | 13.07x | 1.72% | 173B | |
| 21.02x | 1.99x | 14.43x | 2.18% | 149B | |
| 29.88x | 4.34x | 18.12x | 1.14% | 141B | |
| -126.06x | 1.65x | 43.72x | -.--% | 137B | |
| 27.99x | 3.05x | 13.82x | 1.48% | 129B | |
| 21.81x | 1.84x | 15.09x | 1.71% | 100B | |
| 18.86x | 2.01x | 14.16x | 1.73% | 79.89B | |
| 37.17x | 8.44x | 26.19x | 0.26% | 81.96B | |
| Average | 12.43x | 3.46x | 20.32x | 1.22% | 158.33B | |
| Weighted average by Cap. | 15.82x | 3.66x | 20.84x | 1.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GE Stock
- Valuation GE Aerospace
Select your edition
All financial news and data tailored to specific country editions
