Valuation Gayatri Projects Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. 10:11:04 14/08/26 pm AEST			5-day change	1st Jan Change
21.16 ^INR	+4.96%		+6.87%	+83.52%

13/08	Gayatri Projects Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
14/05	Gayatri Projects Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,544	5,326	4,343	1,007	1,541	1,194
Change	-	244.85%	-18.45%	-76.81%	52.97%	-22.48%
Enterprise Value (EV) ¹	20,771	25,721	31,573	38,654	37,915	35,012
Change	-	23.83%	22.75%	22.42%	-1.91%	-7.66%
P/E	-2.66x	12.4x	-0.45x	-0.07x	3.72x	0.96x
PBR	0.17x	0.56x	-89.1x	-0.06x	-0.1x	-0.08x
PEG	-	-0x	0x	-0x	-0x	0x
Capitalization / Revenue	0.04x	0.14x	0.14x	0.1x	0.22x	0.18x
EV / Revenue	0.6x	0.66x	1.02x	3.65x	5.29x	5.31x
EV / EBITDA	5.41x	5.99x	-7.92x	-5.87x	45.7x	16.5x
EV / EBIT	6.78x	7.16x	-6.83x	-5.42x	112x	20.8x
EV / FCF	-114x	8.37x	173x	-94.7x	-195x	15.3x
FCF Yield	-0.88%	12%	0.58%	-1.06%	-0.51%	6.54%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-3.104	2.3	-51.19	-80.35	2.21	6.618
Distribution rate	-	-	-	-	-	-
Net sales ¹	34,416	39,066	31,057	10,595	7,161	6,592
EBITDA ¹	3,842	4,295	-3,988	-6,585	830.3	2,117
EBIT ¹	3,065	3,594	-4,625	-7,137	338.6	1,687
Net income ¹	-581.1	431	-9,582	-15,041	414.6	1,239
Net Debt ¹	19,226	20,396	27,230	37,646	36,375	33,818
Reference price ²	8.25	28.45	23.20	5.38	8.23	6.38
Nbr of stocks (in thousands)	187,199	187,199	187,199	187,199	187,199	187,199
Announcement Date	7/9/20	2/9/21	5/9/22	24/11/25	5/2/26	11/2/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
QUANTA SERVICES, INC.	58.72x	2.68x	25.57x	0.07%	101B
VINCI	13.42x	1.13x	6.19x	4.36%	77.96B
COMFORT SYSTEMS USA, INC.	35.65x	4.49x	24.39x	0.19%	60.7B
LARSEN & TOUBRO LIMITED	27.25x	2.08x	20.46x	1.11%	58.67B
FERROVIAL N.V.	58.04x	4.6x	29.1x	1.55%	46.84B
HOCHTIEF AG	30.85x	0.76x	12.59x	2.01%	38.52B
EMCOR GROUP, INC.	25.37x	1.74x	16.03x	0.18%	36.67B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.67x	0.53x	8.31x	2.3%	35.13B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.52x	0.3x	5.99x	6.23%	27.2B
Average	31.06x	2.03x	16.51x	2%	53.65B
Weighted average by Cap.	34.40x	2.25x	17.89x	1.72%