Valuation: FreakOut Holdings, inc.

Market Cap 8.93B 56.96M 50.86M 46.99M 42.58M 79.67M 5.41B 80.98M 565M 224M 2.83B 214M 209M P/E 2024
-3.86x
P/E 2025 33.2x
Enterprise Value 9.99B 63.73M 56.91M 52.58M 47.65M 89.14M 6.05B 90.61M 633M 250M 3.17B 239M 234M EV / Sales 2024
0.14x
EV / Sales 2025 0.2x
Free-Float
38.82%
Yield 2024 *
-
Yield 2025 -
01/05 FreakOut Holdings, inc. agreed to acquire an unknown majority stake in UDN SPORTS Inc. CI
19/03 Jinjer Co., Ltd. agreed to acquire Talentio, Inc. from FreakOut Holdings, inc., Kazuki Sano and others for ¥790 million. CI
21/10/25 Coco Inc. announced that it has received ¥300 million in funding from FIRSTLIGHT Capital Inc., Cybozu, Inc., FreakOut Holdings, inc., Minna No Market Co., Ltd. and other investors CI
26/12/24 FreakOut Holdings, inc. completed the acquisition of additional 40.6% stake in UUUM Co.,Ltd. for ¥4.4 billion. CI
14/11/24 FreakOut Holdings, inc. proposed to acquire additional 49.03% stake in UUUM Co.,Ltd. for ¥5.3 billion. CI
23/09/24 FreakOut Holdings, inc.(TSE:6094) dropped from S&P Global BMI Index CI
14/08/24 Tranche Update on FreakOut Holdings, inc.'s Equity Buyback Plan announced on May 15, 2024. CI
13/08/24 FreakOut Holdings, inc.'s Equity Buyback announced on May 15, 2024, has closed with 501,200 shares, representing 2.82% for ¥399.94 million. CI
09/08/24 FreakOut Holdings, inc. acquired Sumika, Inc. CI
01/07/24 Tranche Update on FreakOut Holdings, inc.'s Equity Buyback Plan announced on May 15, 2024. CI
15/05/24 FreakOut Holdings, inc. announces an Equity Buyback for 700,000 shares, representing 3.88% for ¥400 million. CI
15/05/24 FreakOut Holdings, inc. authorizes a Buyback Plan. CI
25/12/23 GO Co., Ltd. announced that it has received ¥10.7 billion in funding from Ryobi Group, Fidelity Investments, Okayama Kotsu K.K., FreakOut Holdings, inc., The Goldman Sachs Group, Inc. CI
1 day+0.20%
1 week+1.01%
Current month-3.11%
1 month-6.04%
3 months-5.14%
6 months-27.62%
Current year-4.05%
1 week 491
Extreme 491
505
1 month 489
Extreme 489
527
Current year 489
Extreme 489
796
1 year 489
Extreme 489
796
3 years 430
Extreme 430
986
5 years 430
Extreme 430
2,189
10 years 430
Extreme 430
4,760
Manager TitleAgeSince
Chief Executive Officer 52 01/10/2010
Director of Finance/CFO 46 01/12/2017
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Director/Board Member 52 01/10/2010
Director/Board Member 46 01/12/2017
Director/Board Member 46 01/12/2018
Change 5-day change 1-year change 3-year change Capi.($)
+0.20%+1.01%-1.39%-37.75% 55.19M
-0.64%-1.56%+16.75%+38.91% 28.2B
+0.15%+2.63%+4.66%+10.99% 22.56B
+4.03%0.00%-31.02%-23.78% 11.17B
+6.23%+4.97%+100.48%+150.43% 6.7B
-0.11%-1.22%+20.96%-12.75% 6.28B
-0.56%-3.71%+60.23%+59.82% 5.93B
+0.75%+7.63%+47.64% - 5.91B
+0.40%-3.46%+10.33%-42.78% 5.75B
-1.48%-1.86%-17.74%+63.20% 4.18B
Average +0.90%+0.15%+21.09%+22.92% 9.67B
Weighted average by Cap. +0.71%+0.07%+17.16%+26.19%

Financials

2024 2025
Net sales 51.71B 330M 294M 272M 247M 461M 31.31B 469M 3.27B 1.3B 16.4B 1.24B 1.21B 50.32B 321M 287M 265M 240M 449M 30.47B 456M 3.19B 1.26B 15.96B 1.2B 1.18B
Net income -3.19B -20.34M -18.17M -16.78M -15.21M -28.45M -1.93B -28.92M -202M -79.96M -1.01B -76.35M -74.72M 275M 1.75M 1.57M 1.45M 1.31M 2.45M 166M 2.49M 17.41M 6.89M 87.23M 6.58M 6.44M
Net Debt -4.72B -30.1M -26.88M -24.83M -22.5M -42.1M -2.86B -42.8M -299M -118M -1.5B -113M -111M 1.06B 6.77M 6.05M 5.59M 5.06M 9.47M 643M 9.63M 67.23M 26.62M 337M 25.42M 24.88M
Projected Income Statement - Annual - FreakOut Holdings, inc.
Logo FreakOut Holdings, inc.
FreakOut Holdings, inc. is a Japan-based company primarily engaged in the demand site platform business. The Company focusing on big data analysis technology which analyzes the behavior web log, advertising contact history data and purchase information in real time. The Company primarily provides DSP (FreakOut) and DMP (MOTHER) to improve the advertising effectiveness. In its DSP (FreakOut) business, it performs real-time placement transaction in Internet advertising, while it its DMP (MOTHER) business, the advertisers analyze the big data including site access data, advertising delivery data, membership data and purchase data using analysis software development by the company to support its marketing channel.
Employees
1,051
Date Price Change Volume
23/10/26 JPY 498.00 +0.20% 7,500
22/10/26 JPY 497.00 -0.60% 17,200
21/10/26 JPY 500.00 +1.42% 9,600
20/10/26 JPY 493.00 -1.40% 43,800
19/10/26 JPY 500.00 +1.42% 12,100

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - FreakOut Holdings, inc.
  1. Stock Market
  2. Stocks
  3. 6094 Stock