Valuation Fox Corporation Nasdaq

Stocks

Real-time Estimate Cboe BZX 06:00:51 30/10/26 am AEDT			5-day change	1st Jan Change
57.20 ^USD	+1.51%		-6.08%	-12.02%

26/10	Stock Futures, Treasurys Steady as Brazilian Assets Slide	DJ
26/10	Trump invokes 9/11 in urging Michigan voters to oppose Muslim Senate candidate El-Sayed	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	17,302	16,661	15,488	24,158	20,729	25,179	-	-
Change	-	-3.71%	-7.04%	55.98%	-14.19%	21.47%	-	-
Enterprise Value (EV) ¹	19,308	19,599	18,366	25,409	23,130	25,896	24,745	23,707
Change	-	1.5%	-6.29%	38.35%	-8.97%	11.96%	-4.44%	-4.2%
P/E	15.2x	14.6x	11x	11.4x	13.6x	10.6x	11x	9.61x
PBR	1.56x	1.74x	1.48x	2.09x	1.88x	2.05x	1.86x	1.66x
PEG	-	1.4x	0.3x	0.2x	-0.6x	0.2x	-3.19x	0.7x
Capitalization / Revenue	1.24x	1.12x	1.11x	1.48x	1.21x	1.42x	1.43x	1.32x
EV / Revenue	1.38x	1.31x	1.31x	1.56x	1.35x	1.46x	1.41x	1.24x
EV / EBITDA	6.53x	6.14x	6.37x	7.01x	5.92x	6.3x	6.41x	5.69x
EV / EBIT	7.5x	7.09x	7.41x	7.87x	6.62x	7.04x	7.19x	6.38x
EV / FCF	12.2x	13.6x	12.3x	8.49x	15.8x	8.57x	9.52x	8.84x
FCF Yield	8.17%	7.36%	8.14%	11.8%	6.35%	11.7%	10.5%	11.3%
Dividend per Share ²	0.48	0.5	0.52	0.54	0.56	0.5788	0.6091	0.6386
Rate of return	1.49%	1.47%	1.51%	0.96%	1.07%	0.91%	0.96%	1.01%
EPS ²	2.11	2.33	3.13	4.91	3.84	5.966	5.76	6.597
Distribution rate	22.7%	21.5%	16.6%	11%	14.6%	9.7%	10.6%	9.68%
Net sales ¹	13,974	14,913	13,980	16,300	17,126	17,680	17,582	19,090
EBITDA ¹	2,955	3,191	2,883	3,624	3,906	4,109	3,860	4,165
EBIT ¹	2,574	2,764	2,478	3,229	3,496	3,676	3,443	3,715
Net income ¹	1,205	1,239	1,501	2,263	1,685	2,481	2,351	2,572
Net Debt ¹	2,006	2,938	2,878	1,251	2,401	717	-434	-1,472
Reference price ²	32.16	34.00	34.37	56.04	52.16	63.39	63.39	63.39
Nbr of stocks (in thousands)	556,749	504,638	466,731	449,618	419,901	421,674	-	-
Announcement Date	10/8/22	8/8/23	6/8/24	5/8/25	6/8/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WALT DISNEY COMPANY (THE)	19.15x	2.24x	10.02x	1.38%	188B
FOX CORPORATION	10.63x	1.46x	6.3x	0.91%	25.18B
TBS HOLDINGS,INC.	18.16x	1.94x	20.67x	1.67%	5.84B
RTL GROUP S.A.	16.18x	0.76x	6.06x	7.36%	5.2B
NEXSTAR MEDIA GROUP, INC.	5.14x	2.01x	5.62x	4.5%	5.07B
NIPPON TELEVISION HOLDINGS, INC.	13.39x	1.1x	8.43x	1.48%	4.7B
VERSANT MEDIA GROUP, INC.	7.36x	0.96x	3.07x	4.16%	4.27B
ORIENTAL PEARL GROUP CO.,LTD.	43.21x	-	-	2.07%	4.14B
FUJI MEDIA HOLDINGS, INC.	11.93x	1.75x	17.04x	5.04%	3.57B
Average	16.13x	1.53x	9.65x	3.18%	27.36B
Weighted average by Cap.	17.89x	2.06x	9.66x	1.65%