Company Valuation: First Fintec Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 54.61 57.32 47.02 59.5 80.31 67.62
Change - 4.95% -17.97% 26.55% 34.97% -15.8%
Enterprise Value (EV) 1 57.69 60.96 53.56 61.48 82.58 69.98
Change - 5.66% -12.13% 14.78% 34.33% -15.27%
P/E -0.78x -1.7x -2.85x -30.9x -85.6x -126x
PBR 0.34x 0.46x 0.43x 0.56x 0.76x 0.64x
PEG - 0x 0.1x 0.3x 1.7x 3x
Capitalization / Revenue 20x 7.45x 0.81x 2.54x 3.62x 2.47x
EV / Revenue 21.1x 7.93x 0.92x 2.62x 3.73x 2.55x
EV / EBITDA -2.25x -2.38x -7.57x 85.6x 127x 143x
EV / EBIT -1.03x -1.66x -2.87x -23.3x 386x 454x
EV / FCF 1.13x 5.14x 10.2x 8.38x 181x 46x
FCF Yield 88.5% 19.4% 9.76% 11.9% 0.55% 2.17%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -6.77 -3.25 -1.588 -0.1851 -0.0902 -0.0517
Distribution rate - - - - - -
Net sales 1 2.736 7.69 58.26 23.47 22.16 27.41
EBITDA 1 -25.66 -25.63 -7.074 0.7184 0.65 0.4881
EBIT 1 -55.84 -36.74 -18.66 -2.641 0.2141 0.154
Net income 1 -70.39 -33.83 -16.52 -1.926 -0.9385 -0.5379
Net Debt 1 3.078 3.638 6.542 1.974 2.275 2.359
Reference price 2 5.25 5.51 4.52 5.72 7.72 6.50
Nbr of stocks (in thousands) 10,403 10,403 10,403 10,403 10,403 10,403
Announcement Date 1/9/21 8/7/22 1/9/23 31/8/24 30/8/25 1/9/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.4M
16.88x3.59x7.98x1.58% 91.77B
43.85x15.04x27.9x-.--% 85.48B
24.51x7.2x13.86x-.--% 33.42B
37.1x18.91x31.76x2.34% 24.13B
34.96x3.73x12x-.--% 23.65B
78.09x6.38x27.22x-.--% 21.92B
5.6x2.82x6.7x4.62% 19.35B
7.27x - - 8.69% 17.43B
10.65x-1.34x-2.36x-.--% 13.91B
Average 28.77x 7.04x 15.63x 1.91% 33.1B
Weighted average by Cap. 30.01x 8.21x 16.97x 1.34%

Y-o-Y evolution of P/E

Valuation ratios - P/E - First Fintec Limited

Historical PBR trend

Valuation ratios - PBR - First Fintec Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - First Fintec Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - First Fintec Limited

  1. Stock Market
  2. Stocks
  3. FIRSTOBJ6 Stock
  4. Valuation First Fintec Limited