Valuation Fibromat (M)

Stocks

Delayed BURSA MALAYSIA Other stock markets 06:51:18 25/06/26 pm AEST			5-day change	1st Jan Change
0.8050 ^MYR	0.00%		0.00%	+19.26%

10/06	Fibromat (M) Berhad Announces Retirement of Mohd Tarmim Bin Sidek as Executive Director, Effective June 10, 2026	CI
19/05	Fibromat (M) Berhad Announces Resignation of Lee Chin Wen as Company Secretary, Effective 30 April 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	71.28	71.28	71.28	71.28	77.76	167.6
Change	-	0%	0%	0%	9.09%	115.52%
Enterprise Value (EV) ¹	75.74	79.99	85.61	76.47	84.58	196.5
Change	-	5.62%	7.02%	-10.68%	10.61%	132.32%
P/E	8.75x	12.4x	20.2x	8.4x	7.8x	9.77x
PBR	1.82x	1.78x	1.76x	1.52x	1.42x	1.9x
PEG	-	-0.4x	-0.5x	0x	0.4x	0.2x
Capitalization / Revenue	1.61x	1.56x	1.49x	1.04x	1.03x	1.48x
EV / Revenue	1.71x	1.75x	1.79x	1.12x	1.12x	1.73x
EV / EBITDA	9.25x	8.44x	11.4x	5.65x	5.32x	7.2x
EV / EBIT	10.9x	9.66x	13.9x	6.45x	6.01x	8.12x
EV / FCF	27.2x	50.3x	-27.4x	7.06x	-94.6x	-6.48x
FCF Yield	3.67%	1.99%	-3.64%	14.2%	-1.06%	-15.4%
Dividend per Share ²	0.014	0.023	0.014	0.01	0.01	-
Rate of return	4.24%	6.97%	4.24%	3.03%	2.78%	-
EPS ²	0.0377	0.0266	0.0164	0.0393	0.0462	0.0691
Distribution rate	37.1%	86.4%	85.5%	25.4%	21.7%	-
Net sales ¹	44.27	45.79	47.95	68.3	75.46	113.5
EBITDA ¹	8.192	9.476	7.485	13.54	15.89	27.28
EBIT ¹	6.956	8.278	6.153	11.86	14.07	24.21
Net income ¹	8.144	5.753	3.537	8.49	9.974	16.39
Net Debt ¹	4.46	8.714	14.33	5.188	6.82	28.91
Reference price ²	0.3300	0.3300	0.3300	0.3300	0.3600	0.6750
Nbr of stocks (in thousands)	216,000	216,000	216,000	216,000	216,000	248,276
Announcement Date	30/4/21	28/4/22	28/4/23	15/3/24	14/3/25	30/4/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIBROMAT (M)	-	-	-	-	48.89M
WASTE MANAGEMENT, INC.	27.61x	4.26x	13.78x	1.66%	90.57B
REPUBLIC SERVICES, INC.	29.82x	4.65x	14.46x	1.16%	66.58B
VERALTO CORPORATION	22.26x	3.86x	15.26x	0.59%	22.04B
CLEAN HARBORS, INC.	35.53x	2.87x	14.11x	-.--%	15.94B
TETRA TECH, INC.	18.73x	-	-	0.79%	7.59B
FOMENTO DE CONSTRUCCIONES Y CONTRATAS, S.A.	14.89x	0.85x	5.29x	4.73%	6.58B
KURITA WATER INDUSTRIES LTD.	26.45x	2.39x	11.33x	1.23%	6.15B
INFORE ENVIRONMENT TECHNOLOGY GROUP CO., LTD.	39.37x	-	-	-	5.09B
FUJIAN LONGKING CO., LTD.	12.38x	-	-	-	2.73B
Average	25.23x	3.14x	12.37x	1.45%	22.33B
Weighted average by Cap.	27.68x	4.07x	13.84x	1.33%