|
Market Closed -
Nasdaq Stockholm
02:00:00 24/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 294.00 SEK | 0.00% |
|
+0.51% | -38.62% |
| 25/08 | EFN sees Amer Sports as the winner among the outdoor hunters | FW |
| 21/08 | Di: Fenix Outdoor fails to entice despite large unrealized values | FW |
Company Valuation: Fenix Outdoor International AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,359 | 1,597 | 1,019 | 928 | 817.6 | 595.5 |
| Change | - | 17.48% | -36.17% | -8.96% | -11.9% | -27.17% |
| Enterprise Value (EV) 1 | 1,364 | 1,579 | 1,088 | 1,014 | 872.8 | 741.9 |
| Change | - | 15.8% | -31.1% | -6.76% | -13.96% | -15% |
| P/E | 40.5x | 28.4x | 16.8x | 29.4x | 56.8x | 125x |
| PBR | 3.84x | 4.19x | 2.52x | 2.22x | 1.98x | 1.55x |
| PEG | - | 0.4x | 2.14x | -0.6x | -1x | -1.9x |
| Capitalization / Revenue | 2.41x | 2.46x | 1.34x | 1.25x | 1.19x | 0.86x |
| EV / Revenue | 2.42x | 2.43x | 1.43x | 1.37x | 1.27x | 1.07x |
| EV / EBITDA | 18.4x | 16.4x | 11.1x | 14.4x | 16.8x | 16.1x |
| EV / EBIT | 22.1x | 19.2x | 13.1x | 18.9x | 24.7x | 24.9x |
| EV / FCF | 15x | 19.1x | -35.6x | 16.9x | 11.5x | 30.8x |
| FCF Yield | 6.65% | 5.23% | -2.81% | 5.91% | 8.66% | 3.25% |
| Dividend per Share 2 | 1.495 | 1.459 | 1.349 | 1.352 | 1.309 | 0.693 |
| Rate of return | 1.47% | 1.22% | 1.76% | 1.94% | 2.13% | 1.56% |
| EPS 2 | 2.519 | 4.213 | 4.544 | 2.369 | 1.079 | 0.3543 |
| Distribution rate | 59.4% | 34.6% | 29.7% | 57.1% | 121% | 196% |
| Net sales 1 | 563.1 | 650.3 | 759.4 | 739.6 | 685.6 | 694.8 |
| EBITDA 1 | 74.07 | 95.99 | 97.97 | 70.61 | 51.85 | 46.18 |
| EBIT 1 | 61.67 | 82.14 | 83.03 | 53.7 | 35.33 | 29.82 |
| Net income 1 | 33.6 | 56.21 | 60.58 | 31.57 | 14.46 | 4.765 |
| Net Debt 1 | 4.21 | -17.94 | 68.69 | 86.4 | 55.17 | 146.4 |
| Reference price 2 | 101.89 | 119.71 | 76.48 | 69.63 | 61.34 | 44.30 |
| Nbr of stocks (in thousands) | 13,340 | 13,340 | 13,328 | 13,328 | 13,328 | 13,441 |
| Announcement Date | 1/4/21 | 5/4/22 | 28/3/23 | 29/2/24 | 1/4/25 | 25/3/26 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 399M | |
| 20.73x | 2.11x | 12.16x | 1.14% | 4.84B | |
| 18.14x | 1.95x | 8.29x | 3.83% | 3.88B | |
| 21.23x | 2.2x | 10.58x | 3.15% | 2.95B | |
| 24.54x | 1.12x | 8.99x | -.--% | 2.6B | |
| 15.13x | 0.82x | 3.89x | -.--% | 2.11B | |
| 15.35x | 1.02x | 9.25x | 1.64% | 1.93B | |
| 14.56x | 1.01x | 8.31x | 1.19% | 1.27B | |
| 9.71x | 0.8x | 6.54x | - | 1.2B | |
| 45.52x | 12.06x | 29.73x | 1.62% | 1.01B | |
| Average | 20.54x | 2.57x | 10.86x | 1.57% | 2.22B | |
| Weighted average by Cap. | 19.95x | 2.08x | 10.10x | 1.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- FOI B Stock
- Valuation Fenix Outdoor International AG
Select your edition
All financial news and data tailored to specific country editions
