|
Market Closed -
Euronext Lisbonne
03:55:00 07/11/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 14.49 EUR | +5.84% |
|
+15.92% | +20.35% |
| 06/11 | Portugal's EDP upgrades recurring profit outlook again after strong earnings | RE |
| 06/11 | Portugal's EDP recurring profit jumps 22% on renewables, Iberian networks | RE |
Company Valuation: EDP Renewables, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 21,036 | 19,768 | 18,969 | 10,440 | 12,654 | 15,355 | - | - |
| Change | - | -6.03% | -4.04% | -44.96% | 21.21% | 21.34% | - | - |
| Enterprise Value (EV) 1 | 24,772 | 19,768 | 24,774 | 18,718 | 20,754 | 23,192 | 22,573 | 21,898 |
| Change | - | -20.2% | 25.32% | -24.44% | 10.88% | 11.75% | -2.67% | -2.99% |
| P/E | 31.8x | 32.7x | 59.8x | -18.6x | 57.3x | 30.9x | 28.9x | 25.2x |
| PBR | 2.37x | 2.23x | 1.71x | 0.97x | 1.23x | 1.36x | 1.3x | 1.24x |
| PEG | - | -3.82x | -1.2x | 0x | -0x | 0x | 4.35x | 1.7x |
| Capitalization / Revenue | 12x | 8.34x | 8.47x | 4.5x | 4.71x | 5.53x | 5.46x | 5.31x |
| EV / Revenue | 14.1x | 8.34x | 11.1x | 8.07x | 7.72x | 8.35x | 8.03x | 7.57x |
| EV / EBITDA | 14.1x | 9.16x | 13.4x | 11.1x | 10.5x | 10.5x | 10.3x | 9.68x |
| EV / EBIT | 21.5x | 14x | 28.3x | -2,043x | 21.7x | 19.1x | 18.5x | 17.1x |
| EV / FCF | -14.5x | - | -6.68x | -4.68x | -19.5x | 45x | 18x | 34.8x |
| FCF Yield | -6.9% | - | -15% | -21.4% | -5.14% | 2.22% | 5.56% | 2.88% |
| Dividend per Share 2 | 0.0886 | - | 0.2658 | 0.2 | 0.08 | 0.1864 | 0.1982 | 0.2274 |
| Rate of return | 0.4% | - | 1.43% | 1.99% | 0.66% | 1.29% | 1.37% | 1.57% |
| EPS 2 | 0.6891 | 0.63 | 0.31 | -0.54 | 0.21 | 0.4695 | 0.5007 | 0.5742 |
| Distribution rate | 12.9% | - | 85.7% | -37% | 38.1% | 39.7% | 39.6% | 39.6% |
| Net sales 1 | 1,758 | 2,371 | 2,239 | 2,320 | 2,688 | 2,779 | 2,811 | 2,891 |
| EBITDA 1 | 1,760 | 2,157 | 1,845 | 1,684 | 1,974 | 2,211 | 2,191 | 2,262 |
| EBIT 1 | 1,151 | 1,412 | 875 | -9.16 | 958 | 1,217 | 1,223 | 1,278 |
| Net income 1 | 655 | 616.2 | 309 | -556.2 | 216 | 494.6 | 530.3 | 602.9 |
| Net Debt 1 | 3,736 | - | 5,805 | 8,278 | 8,100 | 7,837 | 7,218 | 6,543 |
| Reference price 2 | 21.90 | 20.58 | 18.52 | 10.04 | 12.04 | 14.49 | 14.49 | 14.49 |
| Nbr of stocks (in thousands) | 960,558 | 960,558 | 1,023,978 | 1,039,856 | 1,051,033 | 1,059,699 | - | - |
| Announcement Date | 16/2/22 | 1/3/23 | 28/2/24 | 26/2/25 | 25/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.79x | 8.32x | 10.5x | 1.25% | 17.12B | |
| 29x | 6.86x | 18.88x | -.--% | 41.91B | |
| 14.25x | 3.04x | 11.2x | 2.95% | 33.36B | |
| 13.69x | 6.45x | 13.62x | 3.19% | 32.88B | |
| 26.41x | 8.15x | 13.27x | 1.77% | 29.72B | |
| 23.51x | 11.37x | 16.39x | 1.93% | 30.6B | |
| 85.04x | 20.19x | 23.59x | -.--% | 24.95B | |
| 17.42x | 4.98x | 9.1x | 3.19% | 18.95B | |
| Average | 30.01x | 8.67x | 14.57x | 1.79% | 28.69B | |
| Weighted average by Cap. | 28.86x | 8.42x | 15.03x | 1.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EDPR Stock
- Valuation EDP Renewables, S.A.
Select your edition
All financial news and data tailored to specific country editions
